HAUGANS HUS INVEST AS

2318 HAMAR

Finances

Return on Equity

23,33 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	177 354 000	55 719 000	368 768 000	17 757 000
Net Income	176 481 000	53 949 000	355 336 000	12 246 000
Total Assets	798 247 000	760 873 000	706 859 000	888 217 000
Total Equity	756 446 000	579 965 000	566 016 000	210 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	177 354 000	55 719 000	368 768 000	17 757 000
Expenditure	442 000	171 000	410 000	6 402 000
Operating Profit	176 913 000	55 548 000	368 358 000	11 355 000
Financial Income	5 199 000	1 919 000	1 352 000	0
Financial Costs	5 630 000	3 518 000	13 640 000	0
Financial Balance	−431 000	−1 599 000	−12 288 000	0
Earnings Before Tax	176 481 000	53 949 000	356 070 000	11 355 000
Tax	0	0	734 000	−891 000
Net Income	176 481 000	53 949 000	355 336 000	12 246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	636 930 000	636 925 000	638 257 000	809 831 000
Total Current Assets	161 317 000	123 948 000	68 602 000	78 386 000
Total Assets	798 247 000	760 873 000	706 859 000	888 217 000
Total Retained Equity	556 416 000	379 935 000	365 986 000	10 650 000
Total Equity	756 446 000	579 965 000	566 016 000	210 680 000
Total Long-Term Debt	0	140 660 000	140 660 000	675 000 000
Total Current Debt	41 801 000	40 248 000	183 000	2 537 000
Total Equity and Debt	798 247 000	760 873 000	706 859 000	888 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	177 354 000	55 719 000	368 768 000	0
Other Income	0	0	0	17 757 000
Revenue	177 354 000	55 719 000	368 768 000	17 757 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	0	0	210 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	442 000	171 000	410 000	6 402 000
Operating Profit	176 913 000	55 548 000	368 358 000	11 355 000
Financial Income	5 199 000	1 919 000	1 352 000	0
Financial Costs	5 630 000	3 518 000	13 640 000	0
Financial Balance	−431 000	−1 599 000	−12 288 000	0
Dividends	0	40 000 000	0	0
Net Income	176 481 000	53 949 000	355 336 000	12 246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	734 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	636 930 000	636 925 000	638 257 000	809 097 000
Total Fixed Assets	636 930 000	636 925 000	638 257 000	809 831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 016 000	41 056 000	42 446 000	62 190 000
Total Current Assets	161 317 000	123 948 000	68 602 000	78 386 000
Total Assets	798 247 000	760 873 000	706 859 000	888 217 000
Total Equity	756 446 000	579 965 000	566 016 000	210 680 000
Short-Term Group Debt	41 657 000	40 101 000	0	19 000
Total Long-Term Debt	0	140 660 000	140 660 000	675 000 000
Creditors	71 000	14 000	40 000	30 000
Unpaid Taxes	73 000	0	0	60 000
Dividends	0	40 000 000	0	0
Other Current Debt	0	133 000	143 000	2 428 000
Total Current Debt	41 801 000	40 248 000	183 000	2 537 000
Total Equity and Debt	798 247 000	760 873 000	706 859 000	888 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,33 %	9,3 %	62,78 %	5,81 %
Debt-to-Equity Ratio	0	0,24	0,25	3,2
Operating Profit Margin	99,75 %	99,69 %	99,89 %	63,95 %
Current Ratio	3,86	3,08	374,87	30,9
Quick Ratio	3,86	3,08	374,87	30,9
Equity Ratio	0,95	0,76	0,8	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %