ANTONSEN KYSTFISKE AS

6052 GISKE

Finances

Share Ownership

Return on Equity

−34,55 %

Current Ratio

97,33

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	353 000	184 000	169 000
Net Income	−66 000	120 000	−35 000	−54 000
Total Assets	292 000	1 017 000	751 000	684 000
Total Equity	191 000	591 000	471 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	353 000	184 000	169 000
Expenditure	54 000	197 000	228 000	252 000
Operating Profit	−52 000	155 000	−44 000	−83 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	3 000	8 000
Financial Balance	0	−2 000	−2 000	−8 000
Earnings Before Tax	−52 000	153 000	−45 000	−92 000
Tax	14 000	34 000	−10 000	−37 000
Net Income	−66 000	120 000	−35 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	619 000	683 000
Total Current Assets	292 000	1 003 000	132 000	1 000
Total Assets	292 000	1 017 000	751 000	684 000
Total Retained Equity	−114 000	−48 000	−168 000	−133 000
Total Equity	191 000	591 000	471 000	506 000
Total Long-Term Debt	99 000	259 000	275 000	225 000
Total Current Debt	3 000	167 000	5 000	−48 000
Total Equity and Debt	292 000	1 017 000	751 000	684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	163 000	184 000	183 000
Other Income	2 000	190 000	0	−14 000
Revenue	2 000	353 000	184 000	169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	2 000	9 000
Depreciation	0	67 000	74 000	69 000
Impairment	0	0	0	0
Expenditure	54 000	197 000	228 000	252 000
Operating Profit	−52 000	155 000	−44 000	−83 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	3 000	8 000
Financial Balance	0	−2 000	−2 000	−8 000
Dividends	0	0	0	0
Net Income	−66 000	120 000	−35 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	47 000	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	106 000	119 000
Total Tangible Assets	0	0	572 000	646 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	619 000	683 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	829 000	119 000	1 000
Total Current Assets	292 000	1 003 000	132 000	1 000
Total Assets	292 000	1 017 000	751 000	684 000
Total Equity	191 000	591 000	471 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	99 000	259 000	275 000	225 000
Creditors	3 000	−1 000	5 000	3 000
Unpaid Taxes	0	168 000	0	−51 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	167 000	5 000	−48 000
Total Equity and Debt	292 000	1 017 000	751 000	684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,55 %	20,3 %	−7,43 %	−10,67 %
Debt-to-Equity Ratio	0,52	0,44	0,58	0,44
Operating Profit Margin	−2 600 %	43,91 %	−23,91 %	−49,11 %
Current Ratio	97,33	6,01	26,4	−0,02
Quick Ratio	97,33	6,01	26,4	−0,02
Equity Ratio	0,65	0,58	0,63	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %