EIENDOMSBARONEN AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

34,58 %

Current Ratio

2,16

Debt-to-Equity Ratio

14,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 624 000	949 000	364 000
Net Income	454 000	560 000	255 000	42 000
Total Assets	20 937 000	20 798 000	17 215 000	9 549 000
Total Equity	1 313 000	860 000	299 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 573 000	1 624 000	949 000	364 000
Expenditure	413 000	459 000	254 000	118 000
Operating Profit	1 161 000	1 165 000	696 000	245 000
Financial Income	0	0	0	0
Financial Costs	579 000	444 000	368 000	199 000
Financial Balance	−579 000	−444 000	−368 000	−199 000
Earnings Before Tax	582 000	721 000	327 000	46 000
Tax	128 000	161 000	72 000	4 000
Net Income	454 000	560 000	255 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 464 000	20 464 000	16 899 000	9 432 000
Total Current Assets	473 000	335 000	316 000	118 000
Total Assets	20 937 000	20 798 000	17 215 000	9 549 000
Total Retained Equity	1 283 000	830 000	269 000	14 000
Total Equity	1 313 000	860 000	299 000	44 000
Total Long-Term Debt	19 404 000	19 740 000	16 804 000	9 461 000
Total Current Debt	219 000	199 000	112 000	44 000
Total Equity and Debt	20 937 000	20 798 000	17 215 000	9 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 573 000	1 624 000	949 000	364 000
Revenue	1 573 000	1 624 000	949 000	364 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	413 000	459 000	254 000	118 000
Operating Profit	1 161 000	1 165 000	696 000	245 000
Financial Income	0	0	0	0
Financial Costs	579 000	444 000	368 000	199 000
Financial Balance	−579 000	−444 000	−368 000	−199 000
Dividends	0	0	0	0
Net Income	454 000	560 000	255 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 464 000	20 464 000	16 899 000	9 432 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 464 000	20 464 000	16 899 000	9 432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 464 000	20 464 000	16 899 000	9 432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	295 000	291 000	118 000
Total Current Assets	473 000	335 000	316 000	118 000
Total Assets	20 937 000	20 798 000	17 215 000	9 549 000
Total Equity	1 313 000	860 000	299 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 404 000	19 740 000	16 804 000	9 461 000
Creditors	30 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	38 000	38 000	40 000
Total Current Debt	219 000	199 000	112 000	44 000
Total Equity and Debt	20 937 000	20 798 000	17 215 000	9 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,58 %	65,12 %	85,28 %	95,45 %
Debt-to-Equity Ratio	14,78	22,95	56,2	215,02
Operating Profit Margin	73,81 %	71,74 %	73,34 %	67,31 %
Current Ratio	2,16	1,68	2,82	2,68
Quick Ratio	2,16	1,68	2,82	2,68
Equity Ratio	0,06	0,04	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %