MK ENERGI TRANSPORT AS

4327 SANDNES

Finances

Share Ownership

Return on Equity

65,83 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 362 000	2 313 000	2 262 000	2 045 000
Net Income	183 000	307 000	250 000	99 000
Total Assets	801 000	684 000	727 000	475 000
Total Equity	278 000	346 000	399 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 362 000	2 313 000	2 262 000	2 045 000
Expenditure	2 127 000	1 918 000	1 939 000	1 918 000
Operating Profit	235 000	395 000	323 000	127 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	234 000	395 000	322 000	127 000
Tax	52 000	88 000	73 000	28 000
Net Income	183 000	307 000	250 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	22 000	0	0
Total Current Assets	784 000	662 000	727 000	475 000
Total Assets	801 000	684 000	727 000	475 000
Total Retained Equity	248 000	316 000	369 000	119 000
Total Equity	278 000	346 000	399 000	149 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	522 000	338 000	328 000	325 000
Total Equity and Debt	801 000	684 000	727 000	475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 362 000	2 276 000	2 262 000	2 045 000
Other Income	0	36 000	0	0
Revenue	2 362 000	2 313 000	2 262 000	2 045 000
Cost of Goods Sold	0	0	0	0
Salary Costs	731 000	731 000	717 000	776 000
Depreciation	5 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	2 127 000	1 918 000	1 939 000	1 918 000
Operating Profit	235 000	395 000	323 000	127 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	250 000	360 000	0	0
Net Income	183 000	307 000	250 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	22 000	0	0
Total Tangible Assets	17 000	22 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	22 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	485 000	570 000	279 000
Total Current Assets	784 000	662 000	727 000	475 000
Total Assets	801 000	684 000	727 000	475 000
Total Equity	278 000	346 000	399 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	0
Creditors	44 000	37 000	50 000	77 000
Unpaid Taxes	75 000	88 000	47 000	48 000
Dividends	250 000	360 000	0	0
Other Current Debt	352 000	124 000	159 000	172 000
Total Current Debt	522 000	338 000	328 000	325 000
Total Equity and Debt	801 000	684 000	727 000	475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,83 %	88,73 %	62,66 %	66,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,95 %	17,08 %	14,28 %	6,21 %
Current Ratio	1,5	1,96	2,22	1,46
Quick Ratio	1,5	1,96	2,22	1,46
Equity Ratio	0,35	0,51	0,55	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %