STENDE S EIENDOMSSELSKAP AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

29,72 %

Current Ratio

1,43

Debt-to-Equity Ratio

−11,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	821 000	929 000	702 000	195 000
Net Income	−225 000	−260 000	−208 000	−87 000
Total Assets	8 371 000	8 751 000	9 084 000	8 571 000
Total Equity	−757 000	−532 000	−272 000	−64 000

Income (NOK)	2022	2021	2020	2019
Revenue	821 000	929 000	702 000	195 000
Expenditure	760 000	958 000	640 000	185 000
Operating Profit	61 000	−28 000	62 000	10 000
Financial Income	0	0	1 000	0
Financial Costs	350 000	305 000	326 000	124 000
Financial Balance	−350 000	−305 000	−325 000	−124 000
Earnings Before Tax	−288 000	−333 000	−264 000	−114 000
Tax	−63 000	−73 000	−56 000	−27 000
Net Income	−225 000	−260 000	−208 000	−87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 244 000	8 584 000	8 777 000	8 453 000
Total Current Assets	127 000	167 000	307 000	118 000
Total Assets	8 371 000	8 751 000	9 084 000	8 571 000
Total Retained Equity	−780 000	−555 000	−295 000	−87 000
Total Equity	−757 000	−532 000	−272 000	−64 000
Total Long-Term Debt	9 040 000	9 214 000	9 059 000	8 511 000
Total Current Debt	89 000	70 000	297 000	124 000
Total Equity and Debt	8 371 000	8 751 000	9 084 000	8 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	3 000
Other Income	821 000	929 000	702 000	193 000
Revenue	821 000	929 000	702 000	195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	404 000	402 000	374 000	106 000
Impairment	0	0	0	0
Expenditure	760 000	958 000	640 000	185 000
Operating Profit	61 000	−28 000	62 000	10 000
Financial Income	0	0	1 000	0
Financial Costs	350 000	305 000	326 000	124 000
Financial Balance	−350 000	−305 000	−325 000	−124 000
Dividends	0	0	0	0
Net Income	−225 000	−260 000	−208 000	−87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	219 000	156 000	83 000	27 000
Real Eastate	8 025 000	8 429 000	8 694 000	8 426 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 025 000	8 429 000	8 694 000	8 426 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 244 000	8 584 000	8 777 000	8 453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	89 000	15 000	76 000
Total Current Assets	127 000	167 000	307 000	118 000
Total Assets	8 371 000	8 751 000	9 084 000	8 571 000
Total Equity	−757 000	−532 000	−272 000	−64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 040 000	9 214 000	9 059 000	8 511 000
Creditors	51 000	29 000	287 000	124 000
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	40 000	10 000	0
Total Current Debt	89 000	70 000	297 000	124 000
Total Equity and Debt	8 371 000	8 751 000	9 084 000	8 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,72 %	48,87 %	76,47 %	135,94 %
Debt-to-Equity Ratio	−11,94	−17,32	−33,31	−132,98
Operating Profit Margin	7,43 %	−3,01 %	8,83 %	5,13 %
Current Ratio	1,43	2,39	1,03	0,95
Quick Ratio	1,43	2,39	1,03	0,95
Equity Ratio	−0,09	−0,06	−0,03	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %