HÅRIK EIENDOM AS

7052 TRONDHEIM

Finances

Return on Equity

99,55 %

Current Ratio

10,6

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 445 000	−469 000	−612 000	−709 000
Total Assets	59 539 000	27 823 000	27 667 000	27 670 000
Total Equity	38 620 000	175 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	33 000	25 000	24 000
Operating Profit	−32 000	−33 000	−25 000	−24 000
Financial Income	39 490 000	150 000	0	0
Financial Costs	938 000	759 000	760 000	884 000
Financial Balance	38 552 000	−609 000	−760 000	−884 000
Earnings Before Tax	38 520 000	−643 000	−784 000	−908 000
Tax	75 000	−173 000	−173 000	−200 000
Net Income	38 445 000	−469 000	−612 000	−709 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 320 000	27 669 000	27 659 000	27 659 000
Total Current Assets	1 219 000	154 000	8 000	11 000
Total Assets	59 539 000	27 823 000	27 667 000	27 670 000
Total Retained Equity	36 561 000	−1 884 000	−1 414 000	−802 000
Total Equity	38 620 000	175 000	30 000	30 000
Total Long-Term Debt	20 804 000	27 605 000	27 607 000	27 610 000
Total Current Debt	115 000	42 000	30 000	30 000
Total Equity and Debt	59 539 000	27 823 000	27 667 000	27 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	33 000	25 000	24 000
Operating Profit	−32 000	−33 000	−25 000	−24 000
Financial Income	39 490 000	150 000	0	0
Financial Costs	938 000	759 000	760 000	884 000
Financial Balance	38 552 000	−609 000	−760 000	−884 000
Dividends	0	0	0	0
Net Income	38 445 000	−469 000	−612 000	−709 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 320 000	27 669 000	27 659 000	27 659 000
Total Fixed Assets	58 320 000	27 669 000	27 659 000	27 659 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	855 000	154 000	8 000	11 000
Total Current Assets	1 219 000	154 000	8 000	11 000
Total Assets	59 539 000	27 823 000	27 667 000	27 670 000
Total Equity	38 620 000	175 000	30 000	30 000
Short-Term Group Debt	0	30 000	0	0
Total Long-Term Debt	20 804 000	27 605 000	27 607 000	27 610 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	10 000	30 000	30 000
Total Current Debt	115 000	42 000	30 000	30 000
Total Equity and Debt	59 539 000	27 823 000	27 667 000	27 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,55 %	−268 %	−2 040 %	−2 363,33 %
Debt-to-Equity Ratio	0,54	157,74	920,23	920,33
Operating Profit Margin	-	-	-	-
Current Ratio	10,6	3,67	0,27	0,37
Quick Ratio	10,6	3,67	0,27	0,37
Equity Ratio	0,65	0,01	0	0
Gross Profit Margin	-	-	-	-