company

BO TEKNOLOGI AS

5265 YTRE ARNA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−73,53 %

Current Ratio

3,43

Debt-to-Equity Ratio

12,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	172 000
Net Income	−50 000	−46 000	−31 000	−108 000
Total Assets	902 000	911 000	917 000	931 000
Total Equity	68 000	118 000	164 000	195 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	172 000
Expenditure	22 000	26 000	19 000	177 000
Operating Profit	−22 000	−26 000	−18 000	−4 000
Financial Income	12 000	18 000	23 000	0
Financial Costs	39 000	38 000	36 000	104 000
Financial Balance	−27 000	−20 000	−13 000	−104 000
Earnings Before Tax	−50 000	−46 000	−31 000	−108 000
Tax	0	0	0	0
Net Income	−50 000	−46 000	−31 000	−108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	878 000	878 000	878 000	878 000
Total Current Assets	24 000	33 000	39 000	53 000
Total Assets	902 000	911 000	917 000	931 000
Total Retained Equity	−250 000	−200 000	−154 000	−123 000
Total Equity	68 000	118 000	164 000	195 000
Total Long-Term Debt	827 000	787 000	750 000	714 000
Total Current Debt	7 000	6 000	3 000	21 000
Total Equity and Debt	902 000	911 000	917 000	931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	172 000
Other Income	0	0	0	0
Revenue	0	0	0	172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	154 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	26 000	19 000	177 000
Operating Profit	−22 000	−26 000	−18 000	−4 000
Financial Income	12 000	18 000	23 000	0
Financial Costs	39 000	38 000	36 000	104 000
Financial Balance	−27 000	−20 000	−13 000	−104 000
Dividends	0	0	0	0
Net Income	−50 000	−46 000	−31 000	−108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	878 000	878 000	878 000	878 000
Total Fixed Assets	878 000	878 000	878 000	878 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	33 000	39 000	51 000
Total Current Assets	24 000	33 000	39 000	53 000
Total Assets	902 000	911 000	917 000	931 000
Total Equity	68 000	118 000	164 000	195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	827 000	787 000	750 000	714 000
Creditors	7 000	2 000	3 000	7 000
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	12 000
Total Current Debt	7 000	6 000	3 000	21 000
Total Equity and Debt	902 000	911 000	917 000	931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,53 %	−38,98 %	−18,9 %	−55,38 %
Debt-to-Equity Ratio	12,16	6,67	4,57	3,66
Operating Profit Margin	-	-	-	−2,33 %
Current Ratio	3,43	5,5	13	2,52
Quick Ratio	3,43	5,5	13	2,52
Equity Ratio	0,08	0,13	0,18	0,21
Gross Profit Margin	-	-	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English