J.P. MORGAN SE - OSLO BRANCH

0160 OSLO

Finances

Share Ownership

Return on Equity

301,81 %

Current Ratio

Debt-to-Equity Ratio

28,51

Key figures (EUR)	2022	2021	2020
Revenue	8 308 000	2 519 000	880 000
Net Income	501 000	344 000	32 000
Total Assets	5 451 000	3 199 000	2 558 000
Total Equity	166 000	149 000	316 000

Income (EUR)	2022	2021	2020
Revenue	8 308 000	2 519 000	880 000
Expenditure	7 670 000	2 055 000	836 000
Operating Profit	638 000	464 000	44 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	639 000	464 000	44 000
Tax	−138 000	−120 000	−11 000
Net Income	501 000	344 000	32 000

Balance (EUR)	2022	2021	2020
Total Fixed Assets	3 458 000	1 421 000	853 000
Total Current Assets	0	0	0
Total Assets	5 451 000	3 199 000	2 558 000
Total Retained Equity	166 000	149 000	316 000
Total Equity	166 000	149 000	316 000
Total Long-Term Debt	4 733 000	3 049 000	2 243 000
Total Current Debt	552 000	0	0
Total Equity and Debt	5 451 000	3 199 000	2 558 000

Cash flow (EUR)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	8 308 000	2 519 000	880 000
Cost of Goods Sold	0	0	0
Salary Costs	3 469 000	1 551 000	642 000
Depreciation	304 000	49 000	25 000
Impairment	0	0	0
Expenditure	7 670 000	2 055 000	836 000
Operating Profit	638 000	464 000	44 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	501 000	344 000	32 000

Balance details (EUR)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	360 000	173 000	222 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	371 000	0	0
Total Fiancial Fixed Assets	2 727 000	1 248 000	631 000
Total Fixed Assets	3 458 000	1 421 000	853 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	0	0	0
Total Assets	5 451 000	3 199 000	2 558 000
Total Equity	166 000	149 000	316 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 733 000	3 049 000	2 243 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	552 000	0	0
Total Equity and Debt	5 451 000	3 199 000	2 558 000

Financial indicators	2022	2021	2020
Return on Equity	301,81 %	230,87 %	10,13 %
Debt-to-Equity Ratio	28,51	20,46	7,1
Operating Profit Margin	7,68 %	18,42 %	5 %
Current Ratio	0	-	-
Quick Ratio	0	-	-
Equity Ratio	0,03	0,05	0,12
Gross Profit Margin	100 %	100 %	100 %