IN VIA EIENDOM AS

8209 FAUSKE

Finances

Share Ownership

Return on Equity

−41,38 %

Current Ratio

1,1

Debt-to-Equity Ratio

27,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	829 000	449 000	582 000	549 000
Net Income	−108 000	−247 000	−29 000	−15 000
Total Assets	7 711 000	7 917 000	6 229 000	6 510 000
Total Equity	261 000	369 000	616 000	645 000

Income (NOK)	2022	2021	2020	2019
Revenue	829 000	449 000	582 000	549 000
Expenditure	551 000	365 000	326 000	298 000
Operating Profit	278 000	83 000	256 000	251 000
Financial Income	0	0	1 000	0
Financial Costs	387 000	330 000	285 000	266 000
Financial Balance	−387 000	−330 000	−284 000	−266 000
Earnings Before Tax	−108 000	−247 000	−29 000	−15 000
Tax	0	0	0	0
Net Income	−108 000	−247 000	−29 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 474 000	7 800 000	6 200 000	6 429 000
Total Current Assets	237 000	118 000	30 000	81 000
Total Assets	7 711 000	7 917 000	6 229 000	6 510 000
Total Retained Equity	−430 000	−322 000	−75 000	−46 000
Total Equity	261 000	369 000	616 000	645 000
Total Long-Term Debt	7 235 000	6 888 000	5 343 000	5 597 000
Total Current Debt	215 000	660 000	270 000	269 000
Total Equity and Debt	7 711 000	7 917 000	6 229 000	6 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	829 000	449 000	582 000	549 000
Revenue	829 000	449 000	582 000	549 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	325 000	245 000	229 000	229 000
Impairment	0	0	0	0
Expenditure	551 000	365 000	326 000	298 000
Operating Profit	278 000	83 000	256 000	251 000
Financial Income	0	0	1 000	0
Financial Costs	387 000	330 000	285 000	266 000
Financial Balance	−387 000	−330 000	−284 000	−266 000
Dividends	0	0	0	0
Net Income	−108 000	−247 000	−29 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 474 000	7 800 000	6 200 000	6 429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 474 000	7 800 000	6 200 000	6 429 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 474 000	7 800 000	6 200 000	6 429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	3 000	25 000	8 000
Total Current Assets	237 000	118 000	30 000	81 000
Total Assets	7 711 000	7 917 000	6 229 000	6 510 000
Total Equity	261 000	369 000	616 000	645 000
Short-Term Group Debt	0	324 000	250 000	195 000
Total Long-Term Debt	7 235 000	6 888 000	5 343 000	5 597 000
Creditors	33 000	247 000	11 000	0
Unpaid Taxes	44 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	138 000	89 000	10 000	74 000
Total Current Debt	215 000	660 000	270 000	269 000
Total Equity and Debt	7 711 000	7 917 000	6 229 000	6 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,38 %	−66,94 %	−4,71 %	−2,33 %
Debt-to-Equity Ratio	27,72	18,67	8,67	8,68
Operating Profit Margin	33,53 %	18,49 %	43,99 %	45,72 %
Current Ratio	1,1	0,18	0,11	0,3
Quick Ratio	1,1	0,18	0,11	0,3
Equity Ratio	0,03	0,05	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %