company

SAMEIET HOVINENGA

0179 OSLO

Finances

Share Ownership

Return on Equity

15,05 %

Current Ratio

2,84

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 091 000	10 995 000	11 189 000	5 591 000
Net Income	307 000	−1 026 000	1 595 000	566 000
Total Assets	4 014 000	3 743 000	4 503 000	3 498 000
Total Equity	2 040 000	1 733 000	2 759 000	1 165 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 091 000	10 995 000	11 189 000	5 591 000
Expenditure	10 741 000	11 978 000	9 600 000	5 033 000
Operating Profit	350 000	−983 000	1 589 000	557 000
Financial Income	12 000	4 000	12 000	9 000
Financial Costs	56 000	47 000	6 000	1 000
Financial Balance	−44 000	−43 000	6 000	8 000
Earnings Before Tax	307 000	−1 026 000	1 595 000	566 000
Tax	0	0	0	0
Net Income	307 000	−1 026 000	1 595 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 339 000	1 372 000	1 282 000	0
Total Current Assets	2 675 000	2 371 000	3 221 000	3 498 000
Total Assets	4 014 000	3 743 000	4 503 000	3 498 000
Total Retained Equity	2 040 000	1 733 000	2 759 000	1 165 000
Total Equity	2 040 000	1 733 000	2 759 000	1 165 000
Total Long-Term Debt	1 032 000	1 137 000	1 241 000	0
Total Current Debt	941 000	873 000	503 000	2 333 000
Total Equity and Debt	4 014 000	3 743 000	4 503 000	3 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 091 000	10 995 000	11 189 000	5 591 000
Revenue	11 091 000	10 995 000	11 189 000	5 591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	513 000	514 000	385 000	188 000
Depreciation	33 000	33 000	0	0
Impairment	0	0	0	0
Expenditure	10 741 000	11 978 000	9 600 000	5 033 000
Operating Profit	350 000	−983 000	1 589 000	557 000
Financial Income	12 000	4 000	12 000	9 000
Financial Costs	56 000	47 000	6 000	1 000
Financial Balance	−44 000	−43 000	6 000	8 000
Dividends	0	0	0	0
Net Income	307 000	−1 026 000	1 595 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 282 000	1 282 000	1 282 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	89 000	0	0
Total Tangible Assets	1 339 000	1 372 000	1 282 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 339 000	1 372 000	1 282 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 929 000	1 661 000	2 715 000	3 026 000
Total Current Assets	2 675 000	2 371 000	3 221 000	3 498 000
Total Assets	4 014 000	3 743 000	4 503 000	3 498 000
Total Equity	2 040 000	1 733 000	2 759 000	1 165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 032 000	1 137 000	1 241 000	0
Creditors	728 000	746 000	296 000	537 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	213 000	126 000	207 000	1 796 000
Total Current Debt	941 000	873 000	503 000	2 333 000
Total Equity and Debt	4 014 000	3 743 000	4 503 000	3 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,05 %	−59,2 %	57,81 %	48,58 %
Debt-to-Equity Ratio	0,51	0,66	0,45	0
Operating Profit Margin	3,16 %	−8,94 %	14,2 %	9,96 %
Current Ratio	2,84	2,72	6,4	1,5
Quick Ratio	2,84	2,72	6,4	1,5
Equity Ratio	0,51	0,46	0,61	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English