FURULY EIENDOM AS

9360 BARDU

Finances

Share Ownership

Return on Equity

−3,37 %

Current Ratio

5,95

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	295 000	293 000	302 000
Net Income	−31 000	−34 000	−34 000	−32 000
Total Assets	2 405 000	2 567 000	2 733 000	2 899 000
Total Equity	919 000	950 000	984 000	1 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	295 000	293 000	302 000
Expenditure	248 000	246 000	238 000	239 000
Operating Profit	64 000	49 000	56 000	63 000
Financial Income	0	0	0	0
Financial Costs	75 000	66 000	74 000	81 000
Financial Balance	−75 000	−66 000	−74 000	−81 000
Earnings Before Tax	−11 000	−17 000	−18 000	−18 000
Tax	20 000	17 000	16 000	14 000
Net Income	−31 000	−34 000	−34 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 286 000	2 474 000	2 662 000	2 850 000
Total Current Assets	119 000	93 000	71 000	48 000
Total Assets	2 405 000	2 567 000	2 733 000	2 899 000
Total Retained Equity	797 000	828 000	862 000	896 000
Total Equity	919 000	950 000	984 000	1 018 000
Total Long-Term Debt	1 467 000	1 600 000	1 728 000	1 859 000
Total Current Debt	20 000	17 000	21 000	21 000
Total Equity and Debt	2 405 000	2 567 000	2 733 000	2 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	312 000	295 000	293 000	302 000
Other Income	0	0	0	0
Revenue	312 000	295 000	293 000	302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	188 000	188 000	188 000	188 000
Impairment	0	0	0	0
Expenditure	248 000	246 000	238 000	239 000
Operating Profit	64 000	49 000	56 000	63 000
Financial Income	0	0	0	0
Financial Costs	75 000	66 000	74 000	81 000
Financial Balance	−75 000	−66 000	−74 000	−81 000
Dividends	0	0	0	0
Net Income	−31 000	−34 000	−34 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 286 000	2 474 000	2 662 000	2 850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 286 000	2 474 000	2 662 000	2 850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 286 000	2 474 000	2 662 000	2 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	93 000	71 000	34 000
Total Current Assets	119 000	93 000	71 000	48 000
Total Assets	2 405 000	2 567 000	2 733 000	2 899 000
Total Equity	919 000	950 000	984 000	1 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 467 000	1 600 000	1 728 000	1 859 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	7 000
Total Current Debt	20 000	17 000	21 000	21 000
Total Equity and Debt	2 405 000	2 567 000	2 733 000	2 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,37 %	−3,58 %	−3,46 %	−3,14 %
Debt-to-Equity Ratio	1,6	1,68	1,76	1,83
Operating Profit Margin	20,51 %	16,61 %	19,11 %	20,86 %
Current Ratio	5,95	5,47	3,38	2,29
Quick Ratio	5,95	5,47	3,38	2,29
Equity Ratio	0,38	0,37	0,36	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %