company

FOTOFRUENE AS

5141 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

14,29 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	571 000	629 000	369 000	253 000
Net Income	−3 000	−44 000	−24 000	22 000
Total Assets	78 000	128 000	105 000	144 000
Total Equity	−21 000	−17 000	26 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	571 000	629 000	369 000	253 000
Expenditure	575 000	672 000	394 000	224 000
Operating Profit	−4 000	−44 000	−24 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−44 000	−24 000	29 000
Tax	0	0	0	7 000
Net Income	−3 000	−44 000	−24 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	17 000	34 000
Total Current Assets	78 000	128 000	88 000	110 000
Total Assets	78 000	128 000	105 000	144 000
Total Retained Equity	−45 000	−42 000	2 000	26 000
Total Equity	−21 000	−17 000	26 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	145 000	78 000	93 000
Total Equity and Debt	78 000	128 000	105 000	144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	506 000	570 000	348 000	252 000
Other Income	65 000	59 000	21 000	0
Revenue	571 000	629 000	369 000	253 000
Cost of Goods Sold	120 000	170 000	78 000	59 000
Salary Costs	323 000	340 000	183 000	17 000
Depreciation	0	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	575 000	672 000	394 000	224 000
Operating Profit	−4 000	−44 000	−24 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−44 000	−24 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	17 000	34 000
Total Tangible Assets	0	0	17 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	17 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	122 000	54 000	102 000
Total Current Assets	78 000	128 000	88 000	110 000
Total Assets	78 000	128 000	105 000	144 000
Total Equity	−21 000	−17 000	26 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	55 000	9 000	12 000
Unpaid Taxes	35 000	69 000	25 000	9 000
Dividends	0	0	0	0
Other Current Debt	34 000	22 000	45 000	66 000
Total Current Debt	99 000	145 000	78 000	93 000
Total Equity and Debt	78 000	128 000	105 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,29 %	258,82 %	−92,31 %	43,14 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−0,7 %	−7 %	−6,5 %	11,46 %
Current Ratio	0,79	0,88	1,13	1,18
Quick Ratio	0,79	0,88	1,13	1,18
Equity Ratio	−0,27	−0,13	0,25	0,35
Gross Profit Margin	78,98 %	72,97 %	78,86 %	76,68 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English