JOAKIM LUND HOLDING AS

7042 TRONDHEIM

Finances

Return on Equity

91,58 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	669 000	0	0	0
Net Income	446 000	5 000	5 000	8 000
Total Assets	985 000	278 000	274 000	267 000
Total Equity	487 000	41 000	37 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	669 000	0	0	0
Expenditure	98 000	2 000	2 000	2 000
Operating Profit	572 000	−2 000	−2 000	−2 000
Financial Income	4 000	7 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	4 000	7 000	9 000	10 000
Earnings Before Tax	576 000	6 000	7 000	8 000
Tax	130 000	1 000	2 000	0
Net Income	446 000	5 000	5 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	90 000	217 000	230 000
Total Current Assets	890 000	188 000	56 000	37 000
Total Assets	985 000	278 000	274 000	267 000
Total Retained Equity	457 000	11 000	7 000	1 000
Total Equity	487 000	41 000	37 000	31 000
Total Long-Term Debt	0	236 000	236 000	236 000
Total Current Debt	497 000	1 000	2 000	0
Total Equity and Debt	985 000	278 000	274 000	267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	669 000	0	0	0
Other Income	0	0	0	0
Revenue	669 000	0	0	0
Cost of Goods Sold	12 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	2 000	2 000	2 000
Operating Profit	572 000	−2 000	−2 000	−2 000
Financial Income	4 000	7 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	4 000	7 000	9 000	10 000
Dividends	0	0	0	0
Net Income	446 000	5 000	5 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	94 000	90 000	217 000	230 000
Total Fixed Assets	94 000	90 000	217 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	188 000	56 000	37 000
Total Current Assets	890 000	188 000	56 000	37 000
Total Assets	985 000	278 000	274 000	267 000
Total Equity	487 000	41 000	37 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	236 000	236 000	236 000
Creditors	3 000	0	0	0
Unpaid Taxes	128 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	236 000	0	0	0
Total Current Debt	497 000	1 000	2 000	0
Total Equity and Debt	985 000	278 000	274 000	267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,58 %	12,2 %	13,51 %	25,81 %
Debt-to-Equity Ratio	0	5,76	6,38	7,61
Operating Profit Margin	85,5 %	-	-	-
Current Ratio	1,79	188	28	-
Quick Ratio	1,79	188	28	-
Equity Ratio	0,49	0,15	0,14	0,12
Gross Profit Margin	98,21 %	-	-	-