QUALITY LIVING RESIDENTIAL AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−16,91 %

Current Ratio

4,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 791 000	−691 000	−37 000	−69 000
Total Assets	17 712 000	19 356 000	15 971 000	0
Total Equity	16 502 000	19 293 000	15 902 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 792 000	691 000	37 000	69 000
Operating Profit	−2 791 000	−691 000	−37 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 791 000	−691 000	−37 000	−69 000
Tax	0	0	0	0
Net Income	−2 791 000	−691 000	−37 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 424 000	9 701 000	6 790 000	0
Total Current Assets	5 288 000	9 655 000	9 181 000	0
Total Assets	17 712 000	19 356 000	15 971 000	0
Total Retained Equity	−3 589 000	−797 000	−106 000	−69 000
Total Equity	16 502 000	19 293 000	15 902 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 210 000	63 000	69 000	29 000
Total Equity and Debt	17 712 000	19 356 000	15 971 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	750 000	0	0	0
Depreciation	50 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 792 000	691 000	37 000	69 000
Operating Profit	−2 791 000	−691 000	−37 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−2 791 000	−691 000	−37 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	0	0	0
Real Eastate	2 525 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	0	0	0
Total Tangible Assets	2 663 000	0	0	0
Total Fiancial Fixed Assets	9 701 000	9 701 000	6 790 000	0
Total Fixed Assets	12 424 000	9 701 000	6 790 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 283 000	9 655 000	9 181 000	0
Total Current Assets	5 288 000	9 655 000	9 181 000	0
Total Assets	17 712 000	19 356 000	15 971 000	0
Total Equity	16 502 000	19 293 000	15 902 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	907 000	63 000	0	23 000
Unpaid Taxes	98 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	205 000	0	69 000	6 000
Total Current Debt	1 210 000	63 000	69 000	29 000
Total Equity and Debt	17 712 000	19 356 000	15 971 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,91 %	−3,58 %	−0,23 %	237,93 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	4,37	153,25	133,06	0
Quick Ratio	4,37	153,25	133,06	0
Equity Ratio	0,93	1	1	-
Gross Profit Margin	-	-	-	-