EUROPA LINK AS

5236 RÅDAL

Finances

Return on Equity

−7,36 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	280 000	145 000	553 000
Net Income	−7 308 000	4 826 000	3 190 000	−15 709 000
Total Assets	128 661 000	138 698 000	116 677 000	115 146 000
Total Equity	99 237 000	107 346 000	116 020 000	114 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	280 000	145 000	553 000
Expenditure	10 611 000	3 208 000	3 014 000	8 136 000
Operating Profit	−10 286 000	−2 928 000	−2 869 000	−7 583 000
Financial Income	7 319 000	15 656 000	14 706 000	9 879 000
Financial Costs	4 341 000	7 902 000	8 647 000	18 005 000
Financial Balance	2 978 000	7 754 000	6 059 000	−8 126 000
Earnings Before Tax	−7 308 000	4 826 000	3 190 000	−15 709 000
Tax	0	0	0	0
Net Income	−7 308 000	4 826 000	3 190 000	−15 709 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 332 000	74 011 000	89 712 000	86 512 000
Total Current Assets	56 329 000	64 687 000	26 965 000	28 634 000
Total Assets	128 661 000	138 698 000	116 677 000	115 146 000
Total Retained Equity	0	0	1 590 000	0
Total Equity	99 237 000	107 346 000	116 020 000	114 430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 424 000	31 352 000	657 000	716 000
Total Equity and Debt	128 661 000	138 698 000	116 677 000	115 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	325 000	280 000	145 000	553 000
Revenue	325 000	280 000	145 000	553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 110 000	2 235 000	2 351 000	2 052 000
Depreciation	252 000	241 000	266 000	282 000
Impairment	0	0	0	0
Expenditure	10 611 000	3 208 000	3 014 000	8 136 000
Operating Profit	−10 286 000	−2 928 000	−2 869 000	−7 583 000
Financial Income	7 319 000	15 656 000	14 706 000	9 879 000
Financial Costs	4 341 000	7 902 000	8 647 000	18 005 000
Financial Balance	2 978 000	7 754 000	6 059 000	−8 126 000
Dividends	800 000	13 500 000	1 600 000	6 100 000
Net Income	−7 308 000	4 826 000	3 190 000	−15 709 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 000 000	6 000 000	6 000 000	6 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	864 000	1 157 000	1 111 000	1 287 000
Total Tangible Assets	6 864 000	7 157 000	7 111 000	7 287 000
Total Fiancial Fixed Assets	65 468 000	66 854 000	82 600 000	79 224 000
Total Fixed Assets	72 332 000	74 011 000	89 712 000	86 512 000
Stock	0	0	0	0
Total Investments	47 095 000	40 314 000	13 060 000	13 889 000
Cash, Bank	342 000	2 181 000	3 254 000	540 000
Total Current Assets	56 329 000	64 687 000	26 965 000	28 634 000
Total Assets	128 661 000	138 698 000	116 677 000	115 146 000
Total Equity	99 237 000	107 346 000	116 020 000	114 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	59 000	0	0
Unpaid Taxes	387 000	858 000	457 000	498 000
Dividends	800 000	13 500 000	1 600 000	6 100 000
Other Current Debt	29 037 000	30 435 000	200 000	218 000
Total Current Debt	29 424 000	31 352 000	657 000	716 000
Total Equity and Debt	128 661 000	138 698 000	116 677 000	115 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,36 %	4,5 %	2,75 %	−13,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3 164,92 %	−1 045,71 %	−1 978,62 %	−1 371,25 %
Current Ratio	1,91	2,06	41,04	39,99
Quick Ratio	1,91	2,06	41,04	39,99
Equity Ratio	0,77	0,77	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %