company

KARIN GAMST AS

3178 VÅLE

Finances

Share Ownership

Return on Equity

−11,11 %

Current Ratio

2,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	422 000	919 000	625 000
Net Income	−8 000	−84 000	93 000	48 000
Total Assets	121 000	105 000	287 000	251 000
Total Equity	72 000	80 000	164 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 000	422 000	919 000	625 000
Expenditure	202 000	494 000	792 000	584 000
Operating Profit	−8 000	−87 000	120 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−87 000	119 000	64 000
Tax	0	−3 000	26 000	16 000
Net Income	−8 000	−84 000	93 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	26 000	82 000	98 000
Total Current Assets	121 000	78 000	205 000	153 000
Total Assets	121 000	105 000	287 000	251 000
Total Retained Equity	42 000	50 000	134 000	47 000
Total Equity	72 000	80 000	164 000	71 000
Total Long-Term Debt	0	0	3 000	3 000
Total Current Debt	50 000	25 000	119 000	177 000
Total Equity and Debt	121 000	105 000	287 000	251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	422 000	911 000	625 000
Other Income	118 000	0	7 000	0
Revenue	159 000	422 000	919 000	625 000
Cost of Goods Sold	129 000	139 000	359 000	329 000
Salary Costs	2 000	204 000	201 000	5 000
Depreciation	0	7 000	17 000	16 000
Impairment	0	0	0	0
Expenditure	202 000	494 000	792 000	584 000
Operating Profit	−8 000	−87 000	120 000	64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−84 000	93 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	26 000	82 000	98 000
Total Tangible Assets	0	26 000	82 000	98 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	26 000	82 000	98 000
Stock	33 000	0	15 000	23 000
Total Investments	0	0	0	0
Cash, Bank	71 000	21 000	158 000	129 000
Total Current Assets	121 000	78 000	205 000	153 000
Total Assets	121 000	105 000	287 000	251 000
Total Equity	72 000	80 000	164 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	3 000
Creditors	23 000	2 000	29 000	7 000
Unpaid Taxes	17 000	10 000	46 000	8 000
Dividends	0	0	0	0
Other Current Debt	9 000	13 000	18 000	150 000
Total Current Debt	50 000	25 000	119 000	177 000
Total Equity and Debt	121 000	105 000	287 000	251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,11 %	−105 %	56,71 %	67,61 %
Debt-to-Equity Ratio	0	0	0,02	0,04
Operating Profit Margin	−5,03 %	−20,62 %	13,06 %	10,24 %
Current Ratio	2,42	3,12	1,72	0,86
Quick Ratio	7,12	3,12	1,97	0,99
Equity Ratio	0,6	0,76	0,57	0,28
Gross Profit Margin	18,87 %	67,06 %	60,94 %	47,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English