WIMA EVENT AS

4708 VENNESLA

Finances

Share Ownership

Return on Equity

20,17 %

Current Ratio

11,38

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	431 000	1 440 000	967 000
Net Income	24 000	54 000	185 000	−183 000
Total Assets	183 000	172 000	102 000	67 000
Total Equity	119 000	80 000	25 000	−160 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	431 000	1 440 000	967 000
Expenditure	432 000	362 000	1 254 000	1 150 000
Operating Profit	52 000	69 000	186 000	−183 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	51 000	69 000	187 000	−183 000
Tax	27 000	15 000	1 000	0
Net Income	24 000	54 000	185 000	−183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	9 000	17 000	0
Total Current Assets	182 000	162 000	84 000	67 000
Total Assets	183 000	172 000	102 000	67 000
Total Retained Equity	89 000	50 000	−5 000	−190 000
Total Equity	119 000	80 000	25 000	−160 000
Total Long-Term Debt	48 000	0	0	100 000
Total Current Debt	16 000	92 000	77 000	127 000
Total Equity and Debt	183 000	172 000	102 000	67 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	483 000	431 000	1 440 000	960 000
Other Income	0	0	0	7 000
Revenue	483 000	431 000	1 440 000	967 000
Cost of Goods Sold	102 000	96 000	301 000	128 000
Salary Costs	52 000	123 000	450 000	68 000
Depreciation	8 000	8 000	7 000	0
Impairment	0	0	0	0
Expenditure	432 000	362 000	1 254 000	1 150 000
Operating Profit	52 000	69 000	186 000	−183 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	54 000	185 000	−183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	17 000	0
Fixtures	1 000	9 000	0	0
Total Tangible Assets	1 000	9 000	17 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	9 000	17 000	0
Stock	31 000	31 000	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	72 000	25 000	3 000
Total Current Assets	182 000	162 000	84 000	67 000
Total Assets	183 000	172 000	102 000	67 000
Total Equity	119 000	80 000	25 000	−160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 000	0	0	100 000
Creditors	−7 000	52 000	−3 000	76 000
Unpaid Taxes	10 000	16 000	40 000	13 000
Dividends	0	0	0	0
Other Current Debt	2 000	9 000	39 000	37 000
Total Current Debt	16 000	92 000	77 000	127 000
Total Equity and Debt	183 000	172 000	102 000	67 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,17 %	67,5 %	740 %	114,38 %
Debt-to-Equity Ratio	0,4	0	0	−0,63
Operating Profit Margin	10,77 %	16,01 %	12,92 %	−18,92 %
Current Ratio	11,38	1,76	1,09	0,53
Quick Ratio	−12,13	2,66	1,09	0,53
Equity Ratio	0,65	0,47	0,25	−2,39
Gross Profit Margin	78,88 %	77,73 %	79,1 %	86,76 %