EVRY CARD PAYMENTS AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

82,24 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 665 000	11 233 000	1 679 000	0
Net Income	6 635 000	4 617 000	−271 000	−760 000
Total Assets	67 962 000	13 174 000	646 000	999 000
Total Equity	8 068 000	−157 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 665 000	11 233 000	1 679 000	0
Expenditure	42 644 000	5 046 000	2 006 000	975 000
Operating Profit	9 020 000	6 187 000	−327 000	−975 000
Financial Income	334 000	7 000	5 000	0
Financial Costs	502 000	36 000	26 000	0
Financial Balance	−168 000	−29 000	−21 000	0
Earnings Before Tax	8 853 000	6 158 000	−348 000	−975 000
Tax	2 217 000	1 541 000	−76 000	−214 000
Net Income	6 635 000	4 617 000	−271 000	−760 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	1 000	0	0
Total Current Assets	67 952 000	13 173 000	646 000	999 000
Total Assets	67 962 000	13 174 000	646 000	999 000
Total Retained Equity	0	0	0	0
Total Equity	8 068 000	−157 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 894 000	13 331 000	616 000	969 000
Total Equity and Debt	67 962 000	13 174 000	646 000	999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 665 000	11 233 000	1 679 000	0
Other Income	0	0	0	0
Revenue	51 665 000	11 233 000	1 679 000	0
Cost of Goods Sold	31 223 000	508 000	321 000	0
Salary Costs	7 008 000	3 863 000	1 301 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 644 000	5 046 000	2 006 000	975 000
Operating Profit	9 020 000	6 187 000	−327 000	−975 000
Financial Income	334 000	7 000	5 000	0
Financial Costs	502 000	36 000	26 000	0
Financial Balance	−168 000	−29 000	−21 000	0
Dividends	0	0	0	0
Net Income	6 635 000	4 617 000	−271 000	−760 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	1 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 429 000	5 763 000	−526 000	7 000
Total Current Assets	67 952 000	13 173 000	646 000	999 000
Total Assets	67 962 000	13 174 000	646 000	999 000
Total Equity	8 068 000	−157 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 714 000	63 000	36 000	0
Unpaid Taxes	1 831 000	498 000	170 000	0
Dividends	0	0	0	0
Other Current Debt	45 426 000	12 583 000	410 000	969 000
Total Current Debt	59 894 000	13 331 000	616 000	969 000
Total Equity and Debt	67 962 000	13 174 000	646 000	999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,24 %	−2 940,76 %	−903,33 %	−2 533,33 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	17,46 %	55,08 %	−19,48 %	-
Current Ratio	1,13	0,99	1,05	1,03
Quick Ratio	1,13	0,99	1,05	1,03
Equity Ratio	0,12	−0,01	0,05	0,03
Gross Profit Margin	39,57 %	95,48 %	80,88 %	-