EA CONSULTING AS

7580 SELBU

Finances

Share Ownership

Return on Equity

42,12 %

Current Ratio

4,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 503 000	3 650 000	600 000	326 000
Net Income	2 729 000	2 818 000	438 000	237 000
Total Assets	8 159 000	5 492 000	1 270 000	674 000
Total Equity	6 479 000	3 750 000	932 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 503 000	3 650 000	600 000	326 000
Expenditure	6 000	37 000	39 000	22 000
Operating Profit	3 497 000	3 613 000	561 000	304 000
Financial Income	6 000	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	3 499 000	3 613 000	561 000	304 000
Tax	770 000	795 000	123 000	67 000
Net Income	2 729 000	2 818 000	438 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 159 000	5 492 000	1 270 000	674 000
Total Assets	8 159 000	5 492 000	1 270 000	674 000
Total Retained Equity	6 449 000	3 720 000	902 000	464 000
Total Equity	6 479 000	3 750 000	932 000	494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 680 000	1 742 000	338 000	180 000
Total Equity and Debt	8 159 000	5 492 000	1 270 000	674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 503 000	3 650 000	600 000	326 000
Other Income	0	0	0	0
Revenue	3 503 000	3 650 000	600 000	326 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	37 000	39 000	22 000
Operating Profit	3 497 000	3 613 000	561 000	304 000
Financial Income	6 000	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	2 729 000	2 818 000	438 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 154 000	1 242 000	270 000	674 000
Total Current Assets	8 159 000	5 492 000	1 270 000	674 000
Total Assets	8 159 000	5 492 000	1 270 000	674 000
Total Equity	6 479 000	3 750 000	932 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	30 000	1 000
Unpaid Taxes	873 000	911 000	148 000	75 000
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	37 000	37 000
Total Current Debt	1 680 000	1 742 000	338 000	180 000
Total Equity and Debt	8 159 000	5 492 000	1 270 000	674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,12 %	75,15 %	47 %	47,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,83 %	98,99 %	93,5 %	93,25 %
Current Ratio	4,86	3,15	3,76	3,74
Quick Ratio	4,86	3,15	3,76	3,74
Equity Ratio	0,79	0,68	0,73	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %