LB EIGENDOM AS

5781 LOFTHUS

Finances

Share Ownership

Return on Equity

2,43 %

Current Ratio

24,15

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	173 000	1 333 000	327 000	60 000
Net Income	39 000	950 000	116 000	−35 000
Total Assets	2 289 000	2 375 000	2 912 000	1 687 000
Total Equity	1 605 000	1 566 000	615 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	173 000	1 333 000	327 000	60 000
Expenditure	100 000	79 000	106 000	64 000
Operating Profit	73 000	1 254 000	221 000	−4 000
Financial Income	4 000	4 000	2 000	0
Financial Costs	27 000	39 000	75 000	40 000
Financial Balance	−23 000	−35 000	−73 000	−40 000
Earnings Before Tax	50 000	1 218 000	148 000	−45 000
Tax	11 000	268 000	33 000	−10 000
Net Income	39 000	950 000	116 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	840 000	840 000	2 095 000	1 615 000
Total Current Assets	1 449 000	1 535 000	818 000	72 000
Total Assets	2 289 000	2 375 000	2 912 000	1 687 000
Total Retained Equity	1 059 000	1 020 000	70 000	−46 000
Total Equity	1 605 000	1 566 000	615 000	500 000
Total Long-Term Debt	624 000	740 000	1 618 000	894 000
Total Current Debt	60 000	70 000	679 000	293 000
Total Equity and Debt	2 289 000	2 375 000	2 912 000	1 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	173 000	1 333 000	327 000	60 000
Revenue	173 000	1 333 000	327 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	79 000	106 000	64 000
Operating Profit	73 000	1 254 000	221 000	−4 000
Financial Income	4 000	4 000	2 000	0
Financial Costs	27 000	39 000	75 000	40 000
Financial Balance	−23 000	−35 000	−73 000	−40 000
Dividends	0	0	0	0
Net Income	39 000	950 000	116 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	840 000	840 000	2 095 000	1 615 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	840 000	840 000	2 095 000	1 615 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	840 000	840 000	2 095 000	1 615 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	449 000	1 438 000	13 000	13 000
Total Current Assets	1 449 000	1 535 000	818 000	72 000
Total Assets	2 289 000	2 375 000	2 912 000	1 687 000
Total Equity	1 605 000	1 566 000	615 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	624 000	740 000	1 618 000	894 000
Creditors	5 000	2 000	448 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	205 000	243 000
Total Current Debt	60 000	70 000	679 000	293 000
Total Equity and Debt	2 289 000	2 375 000	2 912 000	1 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,43 %	60,66 %	18,86 %	−7 %
Debt-to-Equity Ratio	0,39	0,47	2,63	1,79
Operating Profit Margin	42,2 %	94,07 %	67,58 %	−6,67 %
Current Ratio	24,15	21,93	1,2	0,25
Quick Ratio	24,15	21,93	1,2	0,25
Equity Ratio	0,7	0,66	0,21	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %