JO-JOHANSEN TRANSPORT

1470 LØRENSKOG

Finances

Share Ownership

Return on Equity

41,38 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	281 000	32 000	0	0
Net Income	24 000	16 000	−12 000	0
Total Assets	122 000	99 000	72 000	72 000
Total Equity	58 000	34 000	18 000	18 000

Income (NOK)	2022	2021	2020
Revenue	281 000	32 000	0
Expenditure	257 000	16 000	12 000
Operating Profit	24 000	16 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	24 000	16 000	−12 000
Tax	0	0	0
Net Income	24 000	16 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	122 000	99 000	72 000	72 000
Total Assets	122 000	99 000	72 000	72 000
Total Retained Equity	28 000	4 000	−12 000	−12 000
Total Equity	58 000	34 000	18 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	65 000	54 000	54 000
Total Equity and Debt	122 000	99 000	72 000	72 000

Cash flow (NOK)	2022	2021	2020
Sales Income	281 000	32 000	0
Other Income	0	0	0
Revenue	281 000	32 000	0
Cost of Goods Sold	71 000	16 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	257 000	16 000	12 000
Operating Profit	24 000	16 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	24 000	16 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	55 000	55 000	71 000	71 000
Total Investments	0	0	0	0
Cash, Bank	51 000	28 000	0	0
Total Current Assets	122 000	99 000	72 000	72 000
Total Assets	122 000	99 000	72 000	72 000
Total Equity	58 000	34 000	18 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	51 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	65 000	3 000	3 000
Total Current Debt	64 000	65 000	54 000	54 000
Total Equity and Debt	122 000	99 000	72 000	72 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,38 %	47,06 %	−66,67 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,54 %	50 %	-	-
Current Ratio	1,91	1,52	1,33	1,33
Quick Ratio	13,56	9,9	−4,24	−4,24
Equity Ratio	0,48	0,34	0,25	0,25
Gross Profit Margin	74,73 %	50 %	-	-