SALVESEN BLIKK EIENDOM AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

124,53 %

Current Ratio

4,85

Debt-to-Equity Ratio

42,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	308 000	338 000	210 000
Net Income	66 000	90 000	102 000	−221 000
Total Assets	2 345 000	2 496 000	2 512 000	2 602 000
Total Equity	53 000	−13 000	−103 000	−205 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	308 000	338 000	210 000
Expenditure	155 000	154 000	149 000	335 000
Operating Profit	164 000	154 000	189 000	−125 000
Financial Income	0	0	0	0
Financial Costs	91 000	64 000	87 000	96 000
Financial Balance	−91 000	−64 000	−87 000	−96 000
Earnings Before Tax	73 000	90 000	102 000	−221 000
Tax	6 000	0	0	0
Net Income	66 000	90 000	102 000	−221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 186 000	2 288 000	2 390 000	2 492 000
Total Current Assets	160 000	208 000	123 000	111 000
Total Assets	2 345 000	2 496 000	2 512 000	2 602 000
Total Retained Equity	23 000	−43 000	−133 000	−235 000
Total Equity	53 000	−13 000	−103 000	−205 000
Total Long-Term Debt	2 260 000	2 471 000	2 605 000	2 760 000
Total Current Debt	33 000	38 000	11 000	47 000
Total Equity and Debt	2 345 000	2 496 000	2 512 000	2 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	319 000	308 000	338 000	210 000
Other Income	0	0	0	0
Revenue	319 000	308 000	338 000	210 000
Cost of Goods Sold	0	0	0	146 000
Salary Costs	0	0	0	0
Depreciation	102 000	102 000	102 000	82 000
Impairment	0	0	0	0
Expenditure	155 000	154 000	149 000	335 000
Operating Profit	164 000	154 000	189 000	−125 000
Financial Income	0	0	0	0
Financial Costs	91 000	64 000	87 000	96 000
Financial Balance	−91 000	−64 000	−87 000	−96 000
Dividends	0	0	0	0
Net Income	66 000	90 000	102 000	−221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 186 000	2 288 000	2 390 000	2 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 186 000	2 288 000	2 390 000	2 373 000
Total Fiancial Fixed Assets	0	0	0	119 000
Total Fixed Assets	2 186 000	2 288 000	2 390 000	2 492 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	176 000	90 000	79 000
Total Current Assets	160 000	208 000	123 000	111 000
Total Assets	2 345 000	2 496 000	2 512 000	2 602 000
Total Equity	53 000	−13 000	−103 000	−205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 260 000	2 471 000	2 605 000	2 760 000
Creditors	0	0	0	0
Unpaid Taxes	10 000	12 000	11 000	22 000
Dividends	0	0	0	0
Other Current Debt	22 000	26 000	0	25 000
Total Current Debt	33 000	38 000	11 000	47 000
Total Equity and Debt	2 345 000	2 496 000	2 512 000	2 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,53 %	−692,31 %	−99,03 %	107,8 %
Debt-to-Equity Ratio	42,64	−190,08	−25,29	−13,46
Operating Profit Margin	51,41 %	50 %	55,92 %	−59,52 %
Current Ratio	4,85	5,47	11,18	2,36
Quick Ratio	4,85	5,47	11,18	2,36
Equity Ratio	0,02	−0,01	−0,04	−0,08
Gross Profit Margin	100 %	100 %	100 %	30,48 %