company

SAMEIET KIKUT 1010

0195 OSLO

Finances

Share Ownership

Return on Equity

−16,95 %

Current Ratio

2,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2020	2019	2018
Revenue	520 000	565 000	463 000	152 000
Net Income	−10 000	169 000	−52 000	95 000
Total Assets	112 000	265 000	69 000	193 000
Total Equity	59 000	213 000	43 000	95 000

Income (NOK)	2022	2020	2019	2018
Revenue	520 000	565 000	463 000	152 000
Expenditure	534 000	402 000	518 000	57 000
Operating Profit	−14 000	162 000	−55 000	95 000
Financial Income	5 000	7 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	7 000	3 000	0
Earnings Before Tax	−10 000	169 000	−52 000	95 000
Tax	0	0	0	0
Net Income	−10 000	169 000	−52 000	95 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	112 000	265 000	69 000	193 000
Total Assets	112 000	265 000	69 000	193 000
Total Retained Equity	59 000	213 000	43 000	95 000
Total Equity	59 000	213 000	43 000	95 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	53 000	26 000	97 000
Total Equity and Debt	112 000	265 000	69 000	193 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	506 000	561 000	456 000	152 000
Other Income	14 000	4 000	7 000	0
Revenue	520 000	565 000	463 000	152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	534 000	402 000	518 000	57 000
Operating Profit	−14 000	162 000	−55 000	95 000
Financial Income	5 000	7 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	7 000	3 000	0
Dividends	0	0	0	0
Net Income	−10 000	169 000	−52 000	95 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	235 000	33 000	75 000
Total Current Assets	112 000	265 000	69 000	193 000
Total Assets	112 000	265 000	69 000	193 000
Total Equity	59 000	213 000	43 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	32 000	13 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	42 000	21 000	13 000	13 000
Total Current Debt	53 000	53 000	26 000	97 000
Total Equity and Debt	112 000	265 000	69 000	193 000

Financial indicators	2022	2020	2019	2018
Return on Equity	−16,95 %	79,34 %	−120,93 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,69 %	28,67 %	−11,88 %	62,5 %
Current Ratio	2,11	5	2,65	1,99
Quick Ratio	2,11	5	2,65	1,99
Equity Ratio	0,53	0,8	0,62	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English