VESTBYLOG INVEST AS

0161 OSLO

Finances

Return on Equity

−0,26 %

Current Ratio

18,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−976 000	−691 000	0	0
Total Assets	369 944 000	395 314 000	34 000	34 000
Total Equity	369 358 000	395 234 000	34 000	34 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	979 000	691 000
Operating Profit	−978 000	−691 000
Financial Income	2 000	0
Financial Costs	0	0
Financial Balance	2 000	0
Earnings Before Tax	−976 000	−691 000
Tax	0	0
Net Income	−976 000	−691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	358 974 000	395 213 000	0	0
Total Current Assets	10 970 000	101 000	34 000	34 000
Total Assets	369 944 000	395 314 000	34 000	34 000
Total Retained Equity	0	0	0	0
Total Equity	369 358 000	395 234 000	34 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	587 000	80 000	0	0
Total Equity and Debt	369 944 000	395 314 000	34 000	34 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	80 000	80 000
Depreciation	0	0
Impairment	0	0
Expenditure	979 000	691 000
Operating Profit	−978 000	−691 000
Financial Income	2 000	0
Financial Costs	0	0
Financial Balance	2 000	0
Dividends	0	0
Net Income	−976 000	−691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	358 974 000	395 213 000	0	0
Total Fixed Assets	358 974 000	395 213 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	78 000	34 000	34 000
Total Current Assets	10 970 000	101 000	34 000	34 000
Total Assets	369 944 000	395 314 000	34 000	34 000
Total Equity	369 358 000	395 234 000	34 000	34 000
Short-Term Group Debt	501 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	80 000	0	0
Total Current Debt	587 000	80 000	0	0
Total Equity and Debt	369 944 000	395 314 000	34 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,26 %	−0,17 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	18,69	1,26	-	-
Quick Ratio	18,69	1,26	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-