BOLIGPARKERING AS

1463 FJELLHAMAR

Finances

Share Ownership

Return on Equity

−22,29 %

Current Ratio

6,18

Debt-to-Equity Ratio

4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	232 000	161 000	295 000
Net Income	−212 000	−7 000	−322 000	−217 000
Total Assets	5 150 000	5 181 000	5 206 000	5 523 000
Total Equity	951 000	1 163 000	1 170 000	1 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 000	232 000	161 000	295 000
Expenditure	175 000	205 000	288 000	327 000
Operating Profit	−59 000	28 000	−127 000	−32 000
Financial Income	0	0	0	0
Financial Costs	213 000	186 000	195 000	188 000
Financial Balance	−213 000	−186 000	−195 000	−188 000
Earnings Before Tax	−272 000	−158 000	−322 000	−220 000
Tax	−60 000	−151 000	0	−3 000
Net Income	−212 000	−7 000	−322 000	−217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 044 000	4 984 000	5 168 000	5 353 000
Total Current Assets	105 000	196 000	38 000	170 000
Total Assets	5 150 000	5 181 000	5 206 000	5 523 000
Total Retained Equity	−792 000	−580 000	−573 000	−251 000
Total Equity	951 000	1 163 000	1 170 000	1 492 000
Total Long-Term Debt	4 181 000	3 777 000	3 712 000	3 909 000
Total Current Debt	17 000	241 000	324 000	122 000
Total Equity and Debt	5 150 000	5 181 000	5 206 000	5 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	95 000	77 000	147 000
Other Income	1 000	137 000	84 000	148 000
Revenue	116 000	232 000	161 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	34 000	32 000
Impairment	0	0	0	0
Expenditure	175 000	205 000	288 000	327 000
Operating Profit	−59 000	28 000	−127 000	−32 000
Financial Income	0	0	0	0
Financial Costs	213 000	186 000	195 000	188 000
Financial Balance	−213 000	−186 000	−195 000	−188 000
Dividends	0	0	0	0
Net Income	−212 000	−7 000	−322 000	−217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	211 000	151 000	0	0
Real Eastate	4 833 000	4 833 000	5 135 000	5 286 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	32 000	67 000
Total Tangible Assets	4 833 000	4 833 000	5 168 000	5 353 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 044 000	4 984 000	5 168 000	5 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	186 000	4 000	138 000
Total Current Assets	105 000	196 000	38 000	170 000
Total Assets	5 150 000	5 181 000	5 206 000	5 523 000
Total Equity	951 000	1 163 000	1 170 000	1 492 000
Short-Term Group Debt	0	0	125 000	85 000
Total Long-Term Debt	4 181 000	3 777 000	3 712 000	3 909 000
Creditors	8 000	180 000	147 000	7 000
Unpaid Taxes	4 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	58 000	52 000	29 000
Total Current Debt	17 000	241 000	324 000	122 000
Total Equity and Debt	5 150 000	5 181 000	5 206 000	5 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,29 %	−0,6 %	−27,52 %	−14,54 %
Debt-to-Equity Ratio	4,4	3,25	3,17	2,62
Operating Profit Margin	−50,86 %	12,07 %	−78,88 %	−10,85 %
Current Ratio	6,18	0,81	0,12	1,39
Quick Ratio	6,18	0,81	0,12	1,39
Equity Ratio	0,18	0,22	0,22	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %