MEEN EIENDOM AS

3967 STATHELLE

Finances

Share Ownership

Return on Equity

2 700 %

Current Ratio

7,11

Debt-to-Equity Ratio

2 613

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	165 000	180 000	60 000
Net Income	27 000	−4 000	6 000	−51 000
Total Assets	2 624 000	2 589 000	2 601 000	2 568 000
Total Equity	1 000	−26 000	−22 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	165 000	180 000	60 000
Expenditure	99 000	99 000	100 000	48 000
Operating Profit	131 000	66 000	80 000	12 000
Financial Income	0	0	0	0
Financial Costs	104 000	69 000	74 000	63 000
Financial Balance	−104 000	−69 000	−74 000	−63 000
Earnings Before Tax	27 000	−4 000	6 000	−51 000
Tax	0	0	0	0
Net Income	27 000	−4 000	6 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 559 000	2 559 000	2 559 000	2 559 000
Total Current Assets	64 000	30 000	42 000	9 000
Total Assets	2 624 000	2 589 000	2 601 000	2 568 000
Total Retained Equity	−29 000	−56 000	−52 000	−58 000
Total Equity	1 000	−26 000	−22 000	−28 000
Total Long-Term Debt	2 613 000	2 603 000	2 618 000	2 593 000
Total Current Debt	9 000	12 000	5 000	3 000
Total Equity and Debt	2 624 000	2 589 000	2 601 000	2 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	230 000	165 000	180 000	60 000
Revenue	230 000	165 000	180 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	99 000	100 000	48 000
Operating Profit	131 000	66 000	80 000	12 000
Financial Income	0	0	0	0
Financial Costs	104 000	69 000	74 000	63 000
Financial Balance	−104 000	−69 000	−74 000	−63 000
Dividends	0	0	0	0
Net Income	27 000	−4 000	6 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 559 000	2 559 000	2 559 000	2 559 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 559 000	2 559 000	2 559 000	2 559 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 559 000	2 559 000	2 559 000	2 559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	0	12 000	1 000
Total Current Assets	64 000	30 000	42 000	9 000
Total Assets	2 624 000	2 589 000	2 601 000	2 568 000
Total Equity	1 000	−26 000	−22 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 613 000	2 603 000	2 618 000	2 593 000
Creditors	6 000	8 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	3 000
Total Current Debt	9 000	12 000	5 000	3 000
Total Equity and Debt	2 624 000	2 589 000	2 601 000	2 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 700 %	15,38 %	−27,27 %	182,14 %
Debt-to-Equity Ratio	2 613	−100,12	−119	−92,61
Operating Profit Margin	56,96 %	40 %	44,44 %	20 %
Current Ratio	7,11	2,5	8,4	3
Quick Ratio	7,11	2,5	8,4	3
Equity Ratio	0	−0,01	−0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %