NYE BJØRKELANGEN SPORT EIENDOM AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

35,09 %

Current Ratio

0,11

Debt-to-Equity Ratio

3,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 067 000	1 882 000	1 733 000	1 586 000
Net Income	652 000	617 000	617 000	271 000
Total Assets	9 719 000	9 898 000	10 232 000	10 326 000
Total Equity	1 858 000	1 880 000	1 860 000	1 860 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 067 000	1 882 000	1 733 000	1 586 000
Expenditure	870 000	764 000	591 000	951 000
Operating Profit	1 197 000	1 118 000	1 143 000	635 000
Financial Income	0	0	3 000	4 000
Financial Costs	358 000	327 000	355 000	294 000
Financial Balance	−358 000	−327 000	−352 000	−290 000
Earnings Before Tax	839 000	792 000	791 000	345 000
Tax	187 000	174 000	174 000	75 000
Net Income	652 000	617 000	617 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 599 000	9 809 000	10 020 000	10 230 000
Total Current Assets	120 000	88 000	213 000	96 000
Total Assets	9 719 000	9 898 000	10 232 000	10 326 000
Total Retained Equity	444 000	467 000	447 000	447 000
Total Equity	1 858 000	1 880 000	1 860 000	1 860 000
Total Long-Term Debt	6 796 000	7 108 000	7 442 000	8 026 000
Total Current Debt	1 065 000	910 000	930 000	440 000
Total Equity and Debt	9 719 000	9 898 000	10 232 000	10 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 067 000	1 882 000	1 733 000	1 586 000
Revenue	2 067 000	1 882 000	1 733 000	1 586 000
Cost of Goods Sold	460 000	340 000	276 000	308 000
Salary Costs	0	0	0	0
Depreciation	210 000	210 000	210 000	165 000
Impairment	0	0	0	0
Expenditure	870 000	764 000	591 000	951 000
Operating Profit	1 197 000	1 118 000	1 143 000	635 000
Financial Income	0	0	3 000	4 000
Financial Costs	358 000	327 000	355 000	294 000
Financial Balance	−358 000	−327 000	−352 000	−290 000
Dividends	0	0	0	0
Net Income	652 000	617 000	617 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 599 000	9 809 000	10 020 000	10 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 599 000	9 809 000	10 020 000	10 230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 599 000	9 809 000	10 020 000	10 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	11 000	166 000	23 000
Total Current Assets	120 000	88 000	213 000	96 000
Total Assets	9 719 000	9 898 000	10 232 000	10 326 000
Total Equity	1 858 000	1 880 000	1 860 000	1 860 000
Short-Term Group Debt	864 000	767 000	791 000	304 000
Total Long-Term Debt	6 796 000	7 108 000	7 442 000	8 026 000
Creditors	71 000	37 000	32 000	34 000
Unpaid Taxes	26 000	16 000	21 000	6 000
Dividends	0	0	0	0
Other Current Debt	104 000	80 000	86 000	96 000
Total Current Debt	1 065 000	910 000	930 000	440 000
Total Equity and Debt	9 719 000	9 898 000	10 232 000	10 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,09 %	32,82 %	33,17 %	14,57 %
Debt-to-Equity Ratio	3,66	3,78	4	4,32
Operating Profit Margin	57,91 %	59,4 %	65,95 %	40,04 %
Current Ratio	0,11	0,1	0,23	0,22
Quick Ratio	0,11	0,1	0,23	0,22
Equity Ratio	0,19	0,19	0,18	0,18
Gross Profit Margin	77,75 %	81,93 %	84,07 %	80,58 %