KODESENTRALEN AS

0364 OSLO

Finances

Share Ownership

Return on Equity

364,2 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 505 000	4 058 000	3 932 000	3 887 000
Net Income	1 577 000	1 483 000	1 365 000	1 256 000
Total Assets	2 922 000	2 937 000	2 773 000	2 184 000
Total Equity	433 000	432 000	431 000	430 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 505 000	4 058 000	3 932 000	3 887 000
Expenditure	2 491 000	2 154 000	2 180 000	2 278 000
Operating Profit	2 014 000	1 903 000	1 752 000	1 608 000
Financial Income	7 000	3 000	2 000	0
Financial Costs	0	0	3 000	0
Financial Balance	7 000	3 000	−1 000	0
Earnings Before Tax	2 021 000	1 906 000	1 751 000	1 609 000
Tax	444 000	423 000	386 000	353 000
Net Income	1 577 000	1 483 000	1 365 000	1 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	109 000	17 000	66 000
Total Current Assets	2 853 000	2 828 000	2 756 000	2 118 000
Total Assets	2 922 000	2 937 000	2 773 000	2 184 000
Total Retained Equity	408 000	407 000	406 000	406 000
Total Equity	433 000	432 000	431 000	430 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 490 000	2 506 000	2 342 000	1 752 000
Total Equity and Debt	2 922 000	2 937 000	2 773 000	2 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 303 000	3 998 000	3 932 000	3 887 000
Other Income	202 000	60 000	0	0
Revenue	4 505 000	4 058 000	3 932 000	3 887 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 991 000	1 962 000	2 004 000	1 988 000
Depreciation	2 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	2 491 000	2 154 000	2 180 000	2 278 000
Operating Profit	2 014 000	1 903 000	1 752 000	1 608 000
Financial Income	7 000	3 000	2 000	0
Financial Costs	0	0	3 000	0
Financial Balance	7 000	3 000	−1 000	0
Dividends	1 576 000	1 482 000	1 365 000	850 000
Net Income	1 577 000	1 483 000	1 365 000	1 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	0	17 000	34 000
Total Tangible Assets	15 000	0	17 000	34 000
Total Fiancial Fixed Assets	55 000	109 000	0	32 000
Total Fixed Assets	70 000	109 000	17 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 356 000	2 230 000	2 213 000	1 703 000
Total Current Assets	2 853 000	2 828 000	2 756 000	2 118 000
Total Assets	2 922 000	2 937 000	2 773 000	2 184 000
Total Equity	433 000	432 000	431 000	430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	4 000	27 000	25 000	27 000
Unpaid Taxes	291 000	323 000	324 000	316 000
Dividends	1 576 000	1 482 000	1 365 000	850 000
Other Current Debt	175 000	251 000	241 000	208 000
Total Current Debt	2 490 000	2 506 000	2 342 000	1 752 000
Total Equity and Debt	2 922 000	2 937 000	2 773 000	2 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	364,2 %	343,29 %	316,71 %	292,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,71 %	46,9 %	44,56 %	41,37 %
Current Ratio	1,15	1,13	1,18	1,21
Quick Ratio	1,15	1,13	1,18	1,21
Equity Ratio	0,15	0,15	0,16	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %