JK EIENDOM HOLDING AS

4270 ÅKREHAMN

Finances

Return on Equity

26,54 %

Current Ratio

1,55

Debt-to-Equity Ratio

3,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 725 000	6 984 000	−13 000	0
Total Assets	172 381 000	147 347 000	20 780 000	20 805 000
Total Equity	36 645 000	27 095 000	20 753 000	20 765 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	124 000	17 000	16 000	28 000
Operating Profit	−124 000	−17 000	−16 000	−28 000
Financial Income	16 485 000	8 952 000	0	28 000
Financial Costs	5 177 000	0	0	0
Financial Balance	11 308 000	8 952 000	0	28 000
Earnings Before Tax	11 183 000	8 935 000	−16 000	0
Tax	1 458 000	1 951 000	−4 000	0
Net Income	9 725 000	6 984 000	−13 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 670 000	137 158 000	19 477 000	19 473 000
Total Current Assets	15 712 000	10 189 000	1 304 000	1 332 000
Total Assets	172 381 000	147 347 000	20 780 000	20 805 000
Total Retained Equity	35 867 000	26 317 000	19 975 000	19 988 000
Total Equity	36 645 000	27 095 000	20 753 000	20 765 000
Total Long-Term Debt	125 590 000	111 356 000	0	0
Total Current Debt	10 146 000	8 896 000	27 000	39 000
Total Equity and Debt	172 381 000	147 347 000	20 780 000	20 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	124 000	17 000	16 000	28 000
Operating Profit	−124 000	−17 000	−16 000	−28 000
Financial Income	16 485 000	8 952 000	0	28 000
Financial Costs	5 177 000	0	0	0
Financial Balance	11 308 000	8 952 000	0	28 000
Dividends	0	0	0	0
Net Income	9 725 000	6 984 000	−13 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	156 670 000	137 158 000	19 473 000	19 473 000
Total Fixed Assets	156 670 000	137 158 000	19 477 000	19 473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 834 000	10 000	10 000	10 000
Total Current Assets	15 712 000	10 189 000	1 304 000	1 332 000
Total Assets	172 381 000	147 347 000	20 780 000	20 805 000
Total Equity	36 645 000	27 095 000	20 753 000	20 765 000
Short-Term Group Debt	9 232 000	8 896 000	27 000	39 000
Total Long-Term Debt	125 590 000	111 356 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 146 000	8 896 000	27 000	39 000
Total Equity and Debt	172 381 000	147 347 000	20 780 000	20 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,54 %	25,78 %	−0,06 %	0 %
Debt-to-Equity Ratio	3,43	4,11	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,55	1,15	48,3	34,15
Quick Ratio	1,55	1,15	48,3	34,15
Equity Ratio	0,21	0,18	1	1
Gross Profit Margin	-	-	-	-