JK EIENDOM 1 AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

3,46 %

Current Ratio

14,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 409 000	2 346 000	1 904 000
Net Income	608 000	−1 732 000	4 656 000	1 759 000
Total Assets	18 125 000	30 256 000	98 457 000	81 208 000
Total Equity	17 555 000	28 337 000	26 159 000	22 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 409 000	2 346 000	1 904 000
Expenditure	2 567 000	9 083 000	3 655 000	1 291 000
Operating Profit	−260 000	−6 673 000	−1 309 000	613 000
Financial Income	842 000	7 749 000	9 206 000	3 496 000
Financial Costs	1 000	4 606 000	2 115 000	1 861 000
Financial Balance	841 000	3 143 000	7 091 000	1 635 000
Earnings Before Tax	581 000	−3 530 000	5 782 000	2 249 000
Tax	−26 000	−1 798 000	1 126 000	489 000
Net Income	608 000	−1 732 000	4 656 000	1 759 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 904 000	22 164 000	89 536 000	71 070 000
Total Current Assets	8 222 000	8 091 000	8 922 000	10 137 000
Total Assets	18 125 000	30 256 000	98 457 000	81 208 000
Total Retained Equity	4 139 000	4 887 000	6 686 000	2 582 000
Total Equity	17 555 000	28 337 000	26 159 000	22 055 000
Total Long-Term Debt	0	1 249 000	70 547 000	56 893 000
Total Current Debt	570 000	669 000	1 752 000	2 259 000
Total Equity and Debt	18 125 000	30 256 000	98 457 000	81 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 307 000	2 409 000	2 346 000	1 904 000
Revenue	2 307 000	2 409 000	2 346 000	1 904 000
Cost of Goods Sold	37 000	39 000	0	0
Salary Costs	0	0	0	0
Depreciation	166 000	382 000	354 000	353 000
Impairment	0	5 607 000	0	0
Expenditure	2 567 000	9 083 000	3 655 000	1 291 000
Operating Profit	−260 000	−6 673 000	−1 309 000	613 000
Financial Income	842 000	7 749 000	9 206 000	3 496 000
Financial Costs	1 000	4 606 000	2 115 000	1 861 000
Financial Balance	841 000	3 143 000	7 091 000	1 635 000
Dividends	0	0	0	0
Net Income	608 000	−1 732 000	4 656 000	1 759 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	441 000	351 000	0	0
Real Eastate	8 813 000	21 220 000	25 407 000	22 736 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	650 000	569 000	36 000	0
Total Tangible Assets	9 463 000	21 789 000	25 443 000	22 736 000
Total Fiancial Fixed Assets	0	25 000	64 093 000	48 335 000
Total Fixed Assets	9 904 000	22 164 000	89 536 000	71 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	147 000	728 000	7 699 000
Total Current Assets	8 222 000	8 091 000	8 922 000	10 137 000
Total Assets	18 125 000	30 256 000	98 457 000	81 208 000
Total Equity	17 555 000	28 337 000	26 159 000	22 055 000
Short-Term Group Debt	414 000	0	708 000	1 878 000
Total Long-Term Debt	0	1 249 000	70 547 000	56 893 000
Creditors	96 000	656 000	78 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	13 000	9 000	34 000
Total Current Debt	570 000	669 000	1 752 000	2 259 000
Total Equity and Debt	18 125 000	30 256 000	98 457 000	81 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,46 %	−6,11 %	17,8 %	7,98 %
Debt-to-Equity Ratio	0	0,04	2,7	2,58
Operating Profit Margin	−11,27 %	−277 %	−55,8 %	32,2 %
Current Ratio	14,42	12,09	5,09	4,49
Quick Ratio	14,42	12,09	5,09	4,49
Equity Ratio	0,97	0,94	0,27	0,27
Gross Profit Margin	98,4 %	98,38 %	100 %	100 %