BLØDEKJÆR 9 AS

1354 BÆRUMS VERK

Finances

Share Ownership

Return on Equity

171,43 %

Current Ratio

1,95

Debt-to-Equity Ratio

−2,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−612 000	−18 000	−40 000	−48 000
Total Assets	839 000	1 059 000	1 026 000	1 052 000
Total Equity	−357 000	−87 000	−68 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	708 000	18 000	39 000	44 000
Operating Profit	−709 000	−18 000	−39 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	4 000
Financial Balance	0	−1 000	−1 000	−4 000
Earnings Before Tax	−709 000	−18 000	−40 000	−48 000
Tax	−97 000	0	0	0
Net Income	−612 000	−18 000	−40 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	1 059 000	1 026 000	1 026 000
Total Current Assets	674 000	0	0	27 000
Total Assets	839 000	1 059 000	1 026 000	1 052 000
Total Retained Equity	−387 000	−117 000	−98 000	−58 000
Total Equity	−357 000	−87 000	−68 000	−28 000
Total Long-Term Debt	851 000	1 145 000	1 091 000	1 081 000
Total Current Debt	345 000	1 000	4 000	0
Total Equity and Debt	839 000	1 059 000	1 026 000	1 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	342 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	708 000	18 000	39 000	44 000
Operating Profit	−709 000	−18 000	−39 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	4 000
Financial Balance	0	−1 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	−612 000	−18 000	−40 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 059 000	1 026 000	1 026 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 059 000	1 026 000	1 026 000
Total Fiancial Fixed Assets	165 000	0	0	0
Total Fixed Assets	165 000	1 059 000	1 026 000	1 026 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	0	0	27 000
Total Current Assets	674 000	0	0	27 000
Total Assets	839 000	1 059 000	1 026 000	1 052 000
Total Equity	−357 000	−87 000	−68 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	851 000	1 145 000	1 091 000	1 081 000
Creditors	2 000	1 000	4 000	0
Unpaid Taxes	42 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	300 000	0	0	0
Total Current Debt	345 000	1 000	4 000	0
Total Equity and Debt	839 000	1 059 000	1 026 000	1 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	171,43 %	20,69 %	58,82 %	171,43 %
Debt-to-Equity Ratio	−2,38	−13,16	−16,04	−38,61
Operating Profit Margin	-	-	-	-
Current Ratio	1,95	0	0	-
Quick Ratio	1,95	0	0	-
Equity Ratio	−0,43	−0,08	−0,07	−0,03
Gross Profit Margin	-	-	-	-