FINNE EIENDOMSDRIFT AS

4310 HOMMERSÅK

Finances

Share Ownership

Return on Equity

5,54 %

Current Ratio

1,17

Debt-to-Equity Ratio

3,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 040 000	780 000	18 000
Net Income	217 000	362 000	305 000	−6 000
Total Assets	16 243 000	14 013 000	13 717 000	12 383 000
Total Equity	3 915 000	3 698 000	3 336 000	3 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 040 000	780 000	18 000
Expenditure	377 000	305 000	167 000	6 000
Operating Profit	723 000	735 000	613 000	13 000
Financial Income	4 000	4 000	1 000	1 000
Financial Costs	449 000	275 000	225 000	20 000
Financial Balance	−445 000	−271 000	−224 000	−19 000
Earnings Before Tax	278 000	464 000	389 000	−6 000
Tax	61 000	102 000	84 000	0
Net Income	217 000	362 000	305 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 097 000	13 341 000	13 491 000	10 747 000
Total Current Assets	146 000	672 000	225 000	1 636 000
Total Assets	16 243 000	14 013 000	13 717 000	12 383 000
Total Retained Equity	915 000	698 000	336 000	31 000
Total Equity	3 915 000	3 698 000	3 336 000	3 031 000
Total Long-Term Debt	12 204 000	10 245 000	9 321 000	2 220 000
Total Current Debt	125 000	70 000	1 060 000	7 132 000
Total Equity and Debt	16 243 000	14 013 000	13 717 000	12 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	18 000
Other Income	1 100 000	1 040 000	780 000	0
Revenue	1 100 000	1 040 000	780 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	310 000	233 000	142 000	0
Impairment	0	0	0	0
Expenditure	377 000	305 000	167 000	6 000
Operating Profit	723 000	735 000	613 000	13 000
Financial Income	4 000	4 000	1 000	1 000
Financial Costs	449 000	275 000	225 000	20 000
Financial Balance	−445 000	−271 000	−224 000	−19 000
Dividends	0	0	0	0
Net Income	217 000	362 000	305 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 604 000	12 793 000	13 491 000	10 747 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	493 000	548 000	0	0
Total Tangible Assets	16 097 000	13 341 000	13 491 000	10 747 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 097 000	13 341 000	13 491 000	10 747 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	145 000	114 000	12 000	130 000
Total Current Assets	146 000	672 000	225 000	1 636 000
Total Assets	16 243 000	14 013 000	13 717 000	12 383 000
Total Equity	3 915 000	3 698 000	3 336 000	3 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 204 000	10 245 000	9 321 000	2 220 000
Creditors	0	1 000	994 000	7 132 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	81 000	0	0	0
Total Current Debt	125 000	70 000	1 060 000	7 132 000
Total Equity and Debt	16 243 000	14 013 000	13 717 000	12 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	9,79 %	9,14 %	−0,2 %
Debt-to-Equity Ratio	3,12	2,77	2,79	0,73
Operating Profit Margin	65,73 %	70,67 %	78,59 %	72,22 %
Current Ratio	1,17	9,6	0,21	0,23
Quick Ratio	1,17	9,6	0,21	0,23
Equity Ratio	0,24	0,26	0,24	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %