HØYVEIEN 55 AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

5,11 %

Current Ratio

0,07

Debt-to-Equity Ratio

2,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	476 000	515 000	494 000	502 000
Net Income	59 000	163 000	87 000	32 000
Total Assets	5 207 000	5 280 000	5 303 000	5 496 000
Total Equity	1 154 000	1 795 000	1 632 000	1 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	476 000	515 000	494 000	502 000
Expenditure	253 000	180 000	239 000	311 000
Operating Profit	223 000	335 000	254 000	191 000
Financial Income	0	0	0	0
Financial Costs	148 000	125 000	143 000	150 000
Financial Balance	−148 000	−125 000	−143 000	−150 000
Earnings Before Tax	75 000	209 000	111 000	41 000
Tax	17 000	46 000	24 000	9 000
Net Income	59 000	163 000	87 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 154 000	5 209 000	5 264 000	5 318 000
Total Current Assets	53 000	72 000	39 000	178 000
Total Assets	5 207 000	5 280 000	5 303 000	5 496 000
Total Retained Equity	361 000	303 000	139 000	53 000
Total Equity	1 154 000	1 795 000	1 632 000	1 545 000
Total Long-Term Debt	3 245 000	3 418 000	3 625 000	3 920 000
Total Current Debt	808 000	67 000	46 000	30 000
Total Equity and Debt	5 207 000	5 280 000	5 303 000	5 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	476 000	515 000	494 000	502 000
Revenue	476 000	515 000	494 000	502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	70 000	70 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	253 000	180 000	239 000	311 000
Operating Profit	223 000	335 000	254 000	191 000
Financial Income	0	0	0	0
Financial Costs	148 000	125 000	143 000	150 000
Financial Balance	−148 000	−125 000	−143 000	−150 000
Dividends	0	0	0	0
Net Income	59 000	163 000	87 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	64 000	49 000	34 000	18 000
Real Eastate	5 090 000	5 160 000	5 230 000	5 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 090 000	5 160 000	5 230 000	5 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 154 000	5 209 000	5 264 000	5 318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	72 000	39 000	178 000
Total Current Assets	53 000	72 000	39 000	178 000
Total Assets	5 207 000	5 280 000	5 303 000	5 496 000
Total Equity	1 154 000	1 795 000	1 632 000	1 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 245 000	3 418 000	3 625 000	3 920 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	776 000	6 000	6 000	6 000
Total Current Debt	808 000	67 000	46 000	30 000
Total Equity and Debt	5 207 000	5 280 000	5 303 000	5 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,11 %	9,08 %	5,33 %	2,07 %
Debt-to-Equity Ratio	2,81	1,9	2,22	2,54
Operating Profit Margin	46,85 %	65,05 %	51,42 %	38,05 %
Current Ratio	0,07	1,07	0,85	5,93
Quick Ratio	0,07	1,07	0,85	5,93
Equity Ratio	0,22	0,34	0,31	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %