ÆRFUGLVEGEN UTVIKLING AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−8,09 %

Current Ratio

0,36

Debt-to-Equity Ratio

24,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−11 000	−28 000	−14 000
Total Assets	3 511 000	3 282 000	2 373 000	1 261 000
Total Equity	136 000	147 000	158 000	186 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	11 000	28 000	14 000
Operating Profit	−11 000	−11 000	−28 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−11 000	−28 000	−14 000
Tax	0	0	0	0
Net Income	−11 000	−11 000	−28 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 484 000	3 148 000	2 069 000	984 000
Total Current Assets	27 000	134 000	304 000	277 000
Total Assets	3 511 000	3 282 000	2 373 000	1 261 000
Total Retained Equity	0	0	−42 000	−14 000
Total Equity	136 000	147 000	158 000	186 000
Total Long-Term Debt	3 300 000	3 100 000	2 200 000	1 000 000
Total Current Debt	74 000	34 000	15 000	75 000
Total Equity and Debt	3 511 000	3 282 000	2 373 000	1 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	28 000	14 000
Operating Profit	−11 000	−11 000	−28 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−11 000	−28 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 484 000	3 148 000	2 069 000	984 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 484 000	3 148 000	2 069 000	984 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 484 000	3 148 000	2 069 000	984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	134 000	304 000	277 000
Total Current Assets	27 000	134 000	304 000	277 000
Total Assets	3 511 000	3 282 000	2 373 000	1 261 000
Total Equity	136 000	147 000	158 000	186 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 300 000	3 100 000	2 200 000	1 000 000
Creditors	74 000	34 000	15 000	75 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	74 000	34 000	15 000	75 000
Total Equity and Debt	3 511 000	3 282 000	2 373 000	1 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,09 %	−7,48 %	−17,72 %	−7,53 %
Debt-to-Equity Ratio	24,26	21,09	13,92	5,38
Operating Profit Margin	-	-	-	-
Current Ratio	0,36	3,94	20,27	3,69
Quick Ratio	0,36	3,94	20,27	3,69
Equity Ratio	0,04	0,04	0,07	0,15
Gross Profit Margin	-	-	-	-