GJERDE SOLUTIONS AS

1384 ASKER

Finances

Share Ownership

Return on Equity

41,21 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 398 000	1 345 000	3 597 000	2 678 000
Net Income	544 000	−220 000	730 000	183 000
Total Assets	2 146 000	1 404 000	1 862 000	1 231 000
Total Equity	1 320 000	776 000	996 000	266 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 398 000	1 345 000	3 597 000	2 678 000
Expenditure	1 701 000	1 627 000	2 662 000	2 448 000
Operating Profit	697 000	−282 000	936 000	230 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	697 000	−282 000	936 000	230 000
Tax	153 000	−62 000	206 000	47 000
Net Income	544 000	−220 000	730 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	999 000	1 144 000	1 539 000	336 000
Total Current Assets	1 147 000	260 000	323 000	895 000
Total Assets	2 146 000	1 404 000	1 862 000	1 231 000
Total Retained Equity	1 220 000	676 000	896 000	166 000
Total Equity	1 320 000	776 000	996 000	266 000
Total Long-Term Debt	22 000	15 000	77 000	13 000
Total Current Debt	804 000	613 000	789 000	951 000
Total Equity and Debt	2 146 000	1 404 000	1 862 000	1 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 295 000	1 336 000	3 587 000	2 564 000
Other Income	104 000	9 000	11 000	115 000
Revenue	2 398 000	1 345 000	3 597 000	2 678 000
Cost of Goods Sold	569 000	480 000	1 541 000	724 000
Salary Costs	380 000	540 000	550 000	1 355 000
Depreciation	278 000	335 000	187 000	46 000
Impairment	0	0	0	0
Expenditure	1 701 000	1 627 000	2 662 000	2 448 000
Operating Profit	697 000	−282 000	936 000	230 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	544 000	−220 000	730 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	999 000	1 144 000	1 539 000	336 000
Total Tangible Assets	999 000	1 144 000	1 539 000	336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	999 000	1 144 000	1 539 000	336 000
Stock	35 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	646 000	132 000	144 000	164 000
Total Current Assets	1 147 000	260 000	323 000	895 000
Total Assets	2 146 000	1 404 000	1 862 000	1 231 000
Total Equity	1 320 000	776 000	996 000	266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	15 000	77 000	13 000
Creditors	140 000	35 000	53 000	99 000
Unpaid Taxes	158 000	48 000	25 000	279 000
Dividends	0	0	0	0
Other Current Debt	359 000	530 000	569 000	539 000
Total Current Debt	804 000	613 000	789 000	951 000
Total Equity and Debt	2 146 000	1 404 000	1 862 000	1 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,21 %	−28,35 %	73,29 %	68,8 %
Debt-to-Equity Ratio	0,02	0,02	0,08	0,05
Operating Profit Margin	29,07 %	−20,97 %	26,02 %	8,59 %
Current Ratio	1,43	0,42	0,41	0,94
Quick Ratio	1,49	0,42	0,41	0,94
Equity Ratio	0,62	0,55	0,53	0,22
Gross Profit Margin	76,27 %	64,31 %	57,16 %	72,96 %