company

MALERFIRMA S.MAURSTAD AS

5136 MJØLKERÅEN

Finances

Share Ownership

Return on Equity

−33,83 %

Current Ratio

1,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 095 000	2 671 000	1 569 000	1 875 000
Net Income	−68 000	387 000	−79 000	76 000
Total Assets	535 000	885 000	387 000	624 000
Total Equity	201 000	270 000	83 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 095 000	2 671 000	1 569 000	1 875 000
Expenditure	2 184 000	2 175 000	1 670 000	1 777 000
Operating Profit	−89 000	496 000	−101 000	98 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−88 000	496 000	−101 000	98 000
Tax	−19 000	109 000	−22 000	22 000
Net Income	−68 000	387 000	−79 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	25 000	16 000	21 000
Total Current Assets	478 000	860 000	372 000	603 000
Total Assets	535 000	885 000	387 000	624 000
Total Retained Equity	171 000	240 000	53 000	131 000
Total Equity	201 000	270 000	83 000	161 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	334 000	616 000	305 000	463 000
Total Equity and Debt	535 000	885 000	387 000	624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 095 000	2 670 000	1 569 000	1 875 000
Other Income	0	1 000	1 000	0
Revenue	2 095 000	2 671 000	1 569 000	1 875 000
Cost of Goods Sold	197 000	755 000	370 000	812 000
Salary Costs	1 513 000	1 067 000	1 014 000	610 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 184 000	2 175 000	1 670 000	1 777 000
Operating Profit	−89 000	496 000	−101 000	98 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	200 000	0	0
Net Income	−68 000	387 000	−79 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	17 000	0	0	0
Total Fiancial Fixed Assets	21 000	25 000	16 000	21 000
Total Fixed Assets	58 000	25 000	16 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	267 000	748 000	289 000	543 000
Total Current Assets	478 000	860 000	372 000	603 000
Total Assets	535 000	885 000	387 000	624 000
Total Equity	201 000	270 000	83 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	8 000	8 000	16 000
Unpaid Taxes	133 000	155 000	149 000	277 000
Dividends	0	200 000	0	0
Other Current Debt	177 000	143 000	147 000	149 000
Total Current Debt	334 000	616 000	305 000	463 000
Total Equity and Debt	535 000	885 000	387 000	624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,83 %	143,33 %	−95,18 %	47,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,25 %	18,57 %	−6,44 %	5,23 %
Current Ratio	1,43	1,4	1,22	1,3
Quick Ratio	1,43	1,4	1,22	1,3
Equity Ratio	0,38	0,31	0,21	0,26
Gross Profit Margin	90,6 %	71,73 %	76,42 %	56,69 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English