TORGET LEGEKONTOR STJØRDAL AS

7500 STJØRDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 109 000	4 069 000	3 690 000	3 906 000
Net Income	0	−16 000	1 000	0
Total Assets	344 000	519 000	689 000	710 000
Total Equity	3 000	3 000	18 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 109 000	4 069 000	3 690 000	3 906 000
Expenditure	4 108 000	4 069 000	3 689 000	3 904 000
Operating Profit	0	0	1 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	0	0	2 000	0
Tax	0	16 000	−1 000	0
Net Income	0	−16 000	1 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	90 000	174 000
Total Current Assets	344 000	509 000	600 000	536 000
Total Assets	344 000	519 000	689 000	710 000
Total Retained Equity	−17 000	−17 000	−2 000	−3 000
Total Equity	3 000	3 000	18 000	17 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	342 000	517 000	671 000	691 000
Total Equity and Debt	344 000	519 000	689 000	710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 109 000	4 069 000	3 690 000	3 906 000
Revenue	4 109 000	4 069 000	3 690 000	3 906 000
Cost of Goods Sold	443 000	391 000	404 000	457 000
Salary Costs	1 887 000	1 828 000	1 633 000	1 809 000
Depreciation	10 000	74 000	77 000	83 000
Impairment	0	0	0	0
Expenditure	4 108 000	4 069 000	3 689 000	3 904 000
Operating Profit	0	0	1 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	0	−16 000	1 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	84 000	160 000
Total Tangible Assets	0	10 000	84 000	160 000
Total Fiancial Fixed Assets	0	0	0	14 000
Total Fixed Assets	0	10 000	90 000	174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	363 000	390 000	397 000
Total Current Assets	344 000	509 000	600 000	536 000
Total Assets	344 000	519 000	689 000	710 000
Total Equity	3 000	3 000	18 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	59 000	164 000	141 000	198 000
Unpaid Taxes	111 000	107 000	129 000	110 000
Dividends	0	0	0	0
Other Current Debt	172 000	236 000	393 000	382 000
Total Current Debt	342 000	517 000	671 000	691 000
Total Equity and Debt	344 000	519 000	689 000	710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−533,33 %	5,56 %	0 %
Debt-to-Equity Ratio	0	0	0	0,12
Operating Profit Margin	0 %	0 %	0,03 %	0,05 %
Current Ratio	1,01	0,98	0,89	0,78
Quick Ratio	1,01	0,98	0,89	0,78
Equity Ratio	0,01	0,01	0,03	0,02
Gross Profit Margin	89,22 %	90,39 %	89,05 %	88,3 %