VERENT AS

0664 OSLO

Finances

Share Ownership

Return on Equity

68,94 %

Current Ratio

2,08

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 071 000	199 000	0	0
Net Income	344 000	146 000	−7 000	−13 000
Total Assets	902 000	231 000	10 000	17 000
Total Equity	499 000	156 000	10 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 071 000	199 000	0	0
Expenditure	1 630 000	14 000	7 000	13 000
Operating Profit	441 000	185 000	−7 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	441 000	185 000	−7 000	−13 000
Tax	97 000	39 000	0	0
Net Income	344 000	146 000	−7 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	47 000	0	0
Total Current Assets	826 000	184 000	10 000	17 000
Total Assets	902 000	231 000	10 000	17 000
Total Retained Equity	469 000	126 000	−20 000	−13 000
Total Equity	499 000	156 000	10 000	17 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	398 000	75 000	0	0
Total Equity and Debt	902 000	231 000	10 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 071 000	199 000	0	0
Other Income	0	0	0	0
Revenue	2 071 000	199 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 574 000	0	0	0
Depreciation	18 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	1 630 000	14 000	7 000	13 000
Operating Profit	441 000	185 000	−7 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	344 000	146 000	−7 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	47 000	0	0
Total Tangible Assets	76 000	47 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	47 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	826 000	184 000	10 000	17 000
Total Current Assets	826 000	184 000	10 000	17 000
Total Assets	902 000	231 000	10 000	17 000
Total Equity	499 000	156 000	10 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	149 000	36 000	0	0
Dividends	0	0	0	0
Other Current Debt	153 000	0	0	0
Total Current Debt	398 000	75 000	0	0
Total Equity and Debt	902 000	231 000	10 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,94 %	93,59 %	−70 %	−76,47 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	21,29 %	92,96 %	-	-
Current Ratio	2,08	2,45	-	-
Quick Ratio	2,08	2,45	-	-
Equity Ratio	0,55	0,68	1	1
Gross Profit Margin	100 %	100 %	-	-