EV SERVICES AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

−733,48 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 453 000	3 887 000	2 199 000	851 000
Net Income	−8 149 000	−2 605 000	−503 000	85 000
Total Assets	7 074 000	5 595 000	984 000	246 000
Total Equity	1 111 000	1 507 000	−388 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 453 000	3 887 000	2 199 000	851 000
Expenditure	17 451 000	6 426 000	2 707 000	745 000
Operating Profit	−7 997 000	−2 540 000	−508 000	107 000
Financial Income	7 000	1 000	0	0
Financial Costs	159 000	66 000	17 000	0
Financial Balance	−152 000	−65 000	−17 000	0
Earnings Before Tax	−8 149 000	−2 605 000	−525 000	107 000
Tax	0	0	−22 000	22 000
Net Income	−8 149 000	−2 605 000	−503 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 573 000	665 000	38 000	0
Total Current Assets	2 501 000	4 929 000	947 000	246 000
Total Assets	7 074 000	5 595 000	984 000	246 000
Total Retained Equity	1 035 000	1 477 000	−418 000	85 000
Total Equity	1 111 000	1 507 000	−388 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 963 000	4 088 000	1 372 000	132 000
Total Equity and Debt	7 074 000	5 595 000	984 000	246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 229 000	3 887 000	1 992 000	851 000
Other Income	224 000	0	207 000	0
Revenue	9 453 000	3 887 000	2 199 000	851 000
Cost of Goods Sold	4 235 000	3 123 000	1 253 000	449 000
Salary Costs	6 326 000	1 259 000	670 000	0
Depreciation	447 000	39 000	1 000	0
Impairment	0	0	0	0
Expenditure	17 451 000	6 426 000	2 707 000	745 000
Operating Profit	−7 997 000	−2 540 000	−508 000	107 000
Financial Income	7 000	1 000	0	0
Financial Costs	159 000	66 000	17 000	0
Financial Balance	−152 000	−65 000	−17 000	0
Dividends	0	0	0	0
Net Income	−8 149 000	−2 605 000	−503 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 937 000	0	0	0
Real Eastate	0	31 000	0	0
Machinery and Plant Facilities	554 000	0	0	0
Fixtures	1 081 000	634 000	14 000	0
Total Tangible Assets	1 635 000	665 000	14 000	0
Total Fiancial Fixed Assets	0	0	24 000	0
Total Fixed Assets	4 573 000	665 000	38 000	0
Stock	850 000	325 000	325 000	0
Total Investments	0	0	0	0
Cash, Bank	227 000	3 965 000	74 000	228 000
Total Current Assets	2 501 000	4 929 000	947 000	246 000
Total Assets	7 074 000	5 595 000	984 000	246 000
Total Equity	1 111 000	1 507 000	−388 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 139 000	3 674 000	1 238 000	94 000
Unpaid Taxes	−67 000	110 000	48 000	15 000
Dividends	0	0	0	0
Other Current Debt	3 891 000	304 000	87 000	0
Total Current Debt	5 963 000	4 088 000	1 372 000	132 000
Total Equity and Debt	7 074 000	5 595 000	984 000	246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−733,48 %	−172,86 %	129,64 %	73,91 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−84,6 %	−65,35 %	−23,1 %	12,57 %
Current Ratio	0,42	1,21	0,69	1,86
Quick Ratio	0,49	1,31	0,9	1,86
Equity Ratio	0,16	0,27	−0,39	0,47
Gross Profit Margin	55,2 %	19,66 %	43,02 %	47,24 %