LUND BOLIGUTVIKLING AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

138,86 %

Current Ratio

1,56

Debt-to-Equity Ratio

13,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 536 000	13 775 000	25 723 000	0
Net Income	922 000	−304 000	−57 000	−52 000
Total Assets	25 372 000	57 240 000	50 866 000	49 436 000
Total Equity	664 000	−258 000	46 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 536 000	13 775 000	25 723 000	0
Expenditure	299 000	3 328 000	6 012 000	−22 851 000
Operating Profit	1 133 000	−390 000	−74 000	−70 000
Financial Income	49 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	49 000	1 000	1 000	4 000
Earnings Before Tax	1 182 000	−390 000	−73 000	−67 000
Tax	260 000	−86 000	−16 000	−15 000
Net Income	922 000	−304 000	−57 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	768 000	11 529 000	5 818 000	27 000
Total Current Assets	24 604 000	45 711 000	45 048 000	49 408 000
Total Assets	25 372 000	57 240 000	50 866 000	49 436 000
Total Retained Equity	469 000	−453 000	−149 000	−92 000
Total Equity	664 000	−258 000	46 000	103 000
Total Long-Term Debt	8 931 000	38 263 000	23 085 000	20 318 000
Total Current Debt	15 777 000	19 235 000	27 736 000	29 015 000
Total Equity and Debt	25 372 000	57 240 000	50 866 000	49 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	29 536 000	13 775 000	25 723 000	0
Revenue	29 536 000	13 775 000	25 723 000	0
Cost of Goods Sold	0	2 937 000	5 325 000	−22 921 000
Salary Costs	15 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	299 000	3 328 000	6 012 000	−22 851 000
Operating Profit	1 133 000	−390 000	−74 000	−70 000
Financial Income	49 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	49 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	922 000	−304 000	−57 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	129 000	43 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	768 000	11 401 000	5 775 000	0
Total Fixed Assets	768 000	11 529 000	5 818 000	27 000
Stock	21 859 000	45 661 000	39 233 000	44 993 000
Total Investments	0	0	0	0
Cash, Bank	2 745 000	50 000	5 816 000	4 415 000
Total Current Assets	24 604 000	45 711 000	45 048 000	49 408 000
Total Assets	25 372 000	57 240 000	50 866 000	49 436 000
Total Equity	664 000	−258 000	46 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 931 000	38 263 000	23 085 000	20 318 000
Creditors	598 000	1 489 000	1 126 000	659 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 180 000	17 745 000	19 060 000	21 140 000
Total Current Debt	15 777 000	19 235 000	27 736 000	29 015 000
Total Equity and Debt	25 372 000	57 240 000	50 866 000	49 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	138,86 %	117,83 %	−123,91 %	−50,49 %
Debt-to-Equity Ratio	13,45	−148,31	501,85	197,26
Operating Profit Margin	3,84 %	−2,83 %	−0,29 %	-
Current Ratio	1,56	2,38	1,62	1,7
Quick Ratio	−4,05	−1,73	−3,92	−3,09
Equity Ratio	0,03	−0	0	0
Gross Profit Margin	100 %	78,68 %	79,3 %	-