OM BYGG AS

1404 SIGGERUD

Finances

Share Ownership

Return on Equity

28,47 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 362 000	1 477 000	1 046 000	987 000
Net Income	82 000	194 000	−38 000	32 000
Total Assets	1 129 000	531 000	183 000	220 000
Total Equity	288 000	205 000	12 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 362 000	1 477 000	1 046 000	987 000
Expenditure	3 238 000	1 288 000	1 094 000	946 000
Operating Profit	124 000	189 000	−48 000	40 000
Financial Income	0	0	1 000	0
Financial Costs	42 000	0	1 000	0
Financial Balance	−42 000	0	0	0
Earnings Before Tax	82 000	189 000	−48 000	41 000
Tax	0	−5 000	−11 000	9 000
Net Income	82 000	194 000	−38 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	11 000	11 000	0
Total Current Assets	974 000	521 000	172 000	220 000
Total Assets	1 129 000	531 000	183 000	220 000
Total Retained Equity	258 000	175 000	−18 000	19 000
Total Equity	288 000	205 000	12 000	49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	841 000	326 000	171 000	170 000
Total Equity and Debt	1 129 000	531 000	183 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 362 000	1 477 000	1 046 000	987 000
Other Income	0	0	0	0
Revenue	3 362 000	1 477 000	1 046 000	987 000
Cost of Goods Sold	0	30 000	0	0
Salary Costs	2 736 000	1 008 000	841 000	773 000
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	3 238 000	1 288 000	1 094 000	946 000
Operating Profit	124 000	189 000	−48 000	40 000
Financial Income	0	0	1 000	0
Financial Costs	42 000	0	1 000	0
Financial Balance	−42 000	0	0	0
Dividends	0	0	0	0
Net Income	82 000	194 000	−38 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	11 000	11 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	145 000	0	0	0
Total Tangible Assets	145 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	155 000	11 000	11 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	898 000	482 000	157 000	111 000
Total Current Assets	974 000	521 000	172 000	220 000
Total Assets	1 129 000	531 000	183 000	220 000
Total Equity	288 000	205 000	12 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	2 000	4 000
Unpaid Taxes	387 000	228 000	82 000	91 000
Dividends	0	0	0	0
Other Current Debt	450 000	97 000	87 000	71 000
Total Current Debt	841 000	326 000	171 000	170 000
Total Equity and Debt	1 129 000	531 000	183 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,47 %	94,63 %	−316,67 %	65,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,69 %	12,8 %	−4,59 %	4,05 %
Current Ratio	1,16	1,6	1,01	1,29
Quick Ratio	1,16	1,6	1,01	1,29
Equity Ratio	0,26	0,39	0,07	0,22
Gross Profit Margin	100 %	97,97 %	100 %	100 %