IFS INVEST AS

4639 KRISTIANSAND S

Finances

Return on Equity

0,44 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	0	0	0
Net Income	29 000	65 000	532 000	−6 000
Total Assets	8 083 000	6 091 000	2 061 000	429 000
Total Equity	6 649 000	621 000	555 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	0	0	0
Expenditure	12 000	6 000	5 000	6 000
Operating Profit	37 000	−6 000	−5 000	−6 000
Financial Income	0	87 000	537 000	0
Financial Costs	0	0	0	0
Financial Balance	0	87 000	537 000	0
Earnings Before Tax	37 000	80 000	532 000	−6 000
Tax	8 000	15 000	0	0
Net Income	29 000	65 000	532 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 075 000	4 840 000	2 056 000	419 000
Total Current Assets	8 000	1 251 000	5 000	10 000
Total Assets	8 083 000	6 091 000	2 061 000	429 000
Total Retained Equity	619 000	591 000	525 000	−6 000
Total Equity	6 649 000	621 000	555 000	24 000
Total Long-Term Debt	1 420 000	5 456 000	1 506 000	406 000
Total Current Debt	14 000	15 000	0	0
Total Equity and Debt	8 083 000	6 091 000	2 061 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	0	0	0
Other Income	0	0	0	0
Revenue	49 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	6 000	5 000	6 000
Operating Profit	37 000	−6 000	−5 000	−6 000
Financial Income	0	87 000	537 000	0
Financial Costs	0	0	0	0
Financial Balance	0	87 000	537 000	0
Dividends	0	0	0	0
Net Income	29 000	65 000	532 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 075 000	4 840 000	2 056 000	419 000
Total Fixed Assets	8 075 000	4 840 000	2 056 000	419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	1 251 000	5 000	10 000
Total Current Assets	8 000	1 251 000	5 000	10 000
Total Assets	8 083 000	6 091 000	2 061 000	429 000
Total Equity	6 649 000	621 000	555 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 420 000	5 456 000	1 506 000	406 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	15 000	0	0
Total Equity and Debt	8 083 000	6 091 000	2 061 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	10,47 %	95,86 %	−25 %
Debt-to-Equity Ratio	0,21	8,79	2,71	16,92
Operating Profit Margin	75,51 %	-	-	-
Current Ratio	0,57	83,4	-	-
Quick Ratio	0,57	83,4	-	-
Equity Ratio	0,82	0,1	0,27	0,06
Gross Profit Margin	100 %	-	-	-