company

KJETILS GYM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

203,61 %

Current Ratio

63,67

Debt-to-Equity Ratio

5,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 198 000	952 000	961 000	521 000
Net Income	169 000	36 000	20 000	−220 000
Total Assets	567 000	392 000	357 000	337 000
Total Equity	83 000	−86 000	−121 000	−141 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 198 000	952 000	961 000	521 000
Expenditure	1 029 000	917 000	942 000	736 000
Operating Profit	169 000	36 000	20 000	−214 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	169 000	36 000	20 000	−214 000
Tax	0	0	0	6 000
Net Income	169 000	36 000	20 000	−220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	185 000	179 000	139 000	180 000
Total Current Assets	382 000	213 000	217 000	157 000
Total Assets	567 000	392 000	357 000	337 000
Total Retained Equity	−11 000	−180 000	−216 000	−236 000
Total Equity	83 000	−86 000	−121 000	−141 000
Total Long-Term Debt	477 000	477 000	477 000	477 000
Total Current Debt	6 000	1 000	1 000	1 000
Total Equity and Debt	567 000	392 000	357 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 198 000	952 000	961 000	521 000
Other Income	0	0	0	0
Revenue	1 198 000	952 000	961 000	521 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	53 000	41 000	24 000
Impairment	0	0	0	0
Expenditure	1 029 000	917 000	942 000	736 000
Operating Profit	169 000	36 000	20 000	−214 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	169 000	36 000	20 000	−220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	185 000	179 000	139 000	180 000
Total Tangible Assets	185 000	179 000	139 000	180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	185 000	179 000	139 000	180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	213 000	217 000	102 000
Total Current Assets	382 000	213 000	217 000	157 000
Total Assets	567 000	392 000	357 000	337 000
Total Equity	83 000	−86 000	−121 000	−141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	477 000	477 000	477 000	477 000
Creditors	6 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	1 000	1 000	1 000
Total Equity and Debt	567 000	392 000	357 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	203,61 %	−41,86 %	−16,53 %	156,03 %
Debt-to-Equity Ratio	5,75	−5,55	−3,94	−3,38
Operating Profit Margin	14,11 %	3,78 %	2,08 %	−41,07 %
Current Ratio	63,67	213	217	157
Quick Ratio	63,67	213	217	157
Equity Ratio	0,15	−0,22	−0,34	−0,42
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English