SALGSLAGET AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−68,82 %

Current Ratio

1,04

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	642 000	476 000	204 000
Net Income	64 000	−30 000	47 000	−92 000
Total Assets	194 000	181 000	224 000	268 000
Total Equity	−93 000	−157 000	−127 000	−174 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	642 000	476 000	204 000
Expenditure	539 000	669 000	430 000	296 000
Operating Profit	64 000	−27 000	47 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	64 000	−30 000	47 000	−92 000
Tax	0	0	0	0
Net Income	64 000	−30 000	47 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	194 000	181 000	224 000	268 000
Total Assets	194 000	181 000	224 000	268 000
Total Retained Equity	−113 000	−177 000	−147 000	−194 000
Total Equity	−93 000	−157 000	−127 000	−174 000
Total Long-Term Debt	100 000	100 000	200 000	200 000
Total Current Debt	187 000	238 000	150 000	242 000
Total Equity and Debt	194 000	181 000	224 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	603 000	642 000	476 000	204 000
Other Income	0	0	0	0
Revenue	603 000	642 000	476 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	539 000	669 000	430 000	296 000
Operating Profit	64 000	−27 000	47 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	64 000	−30 000	47 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	181 000	98 000	231 000
Total Current Assets	194 000	181 000	224 000	268 000
Total Assets	194 000	181 000	224 000	268 000
Total Equity	−93 000	−157 000	−127 000	−174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	100 000	200 000	200 000
Creditors	41 000	9 000	12 000	14 000
Unpaid Taxes	1 000	4 000	31 000	12 000
Dividends	0	0	0	0
Other Current Debt	145 000	225 000	107 000	217 000
Total Current Debt	187 000	238 000	150 000	242 000
Total Equity and Debt	194 000	181 000	224 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,82 %	19,11 %	−37,01 %	52,87 %
Debt-to-Equity Ratio	−1,08	−0,64	−1,57	−1,15
Operating Profit Margin	10,61 %	−4,21 %	9,87 %	−45,1 %
Current Ratio	1,04	0,76	1,49	1,11
Quick Ratio	1,04	0,76	1,49	1,11
Equity Ratio	−0,48	−0,87	−0,57	−0,65
Gross Profit Margin	100 %	100 %	100 %	100 %