company

KJELLER GÅRD BB09 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

98,43 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 808 000	1 658 000	1 437 000	1 468 000
Net Income	−503 000	−46 000	−126 000	92 000
Total Assets	102 000	122 000	147 000	240 000
Total Equity	−511 000	−9 000	37 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 808 000	1 658 000	1 437 000	1 468 000
Expenditure	2 293 000	1 700 000	1 559 000	1 377 000
Operating Profit	−486 000	−43 000	−123 000	91 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	18 000	4 000	4 000	0
Financial Balance	−17 000	−3 000	−3 000	1 000
Earnings Before Tax	−503 000	−46 000	−126 000	92 000
Tax	0	0	0	0
Net Income	−503 000	−46 000	−126 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	102 000	122 000	147 000	240 000
Total Assets	102 000	122 000	147 000	240 000
Total Retained Equity	−511 000	−9 000	37 000	163 000
Total Equity	−511 000	−9 000	37 000	163 000
Total Long-Term Debt	292 000	0	0	0
Total Current Debt	321 000	131 000	109 000	77 000
Total Equity and Debt	102 000	122 000	147 000	240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 808 000	1 658 000	1 437 000	1 468 000
Revenue	1 808 000	1 658 000	1 437 000	1 468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 293 000	1 700 000	1 559 000	1 377 000
Operating Profit	−486 000	−43 000	−123 000	91 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	18 000	4 000	4 000	0
Financial Balance	−17 000	−3 000	−3 000	1 000
Dividends	0	0	0	0
Net Income	−503 000	−46 000	−126 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	26 000	60 000	163 000
Total Current Assets	102 000	122 000	147 000	240 000
Total Assets	102 000	122 000	147 000	240 000
Total Equity	−511 000	−9 000	37 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	292 000	0	0	0
Creditors	130 000	108 000	58 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	23 000	51 000	25 000
Total Current Debt	321 000	131 000	109 000	77 000
Total Equity and Debt	102 000	122 000	147 000	240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,43 %	511,11 %	−340,54 %	56,44 %
Debt-to-Equity Ratio	−0,57	−0	0	0
Operating Profit Margin	−26,88 %	−2,59 %	−8,56 %	6,2 %
Current Ratio	0,32	0,93	1,35	3,12
Quick Ratio	0,32	0,93	1,35	3,12
Equity Ratio	−5,01	−0,07	0,25	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English