BRANNDAL HOLDING AS

7630 ÅSEN

Finances

Return on Equity

0 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	36 000	−20 000	−10 000
Total Assets	2 740 000	2 785 000	2 737 000	2 735 000
Total Equity	2 720 000	2 720 000	2 684 000	2 705 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	18 000	20 000	10 000
Operating Profit	−21 000	−18 000	−20 000	−10 000
Financial Income	21 000	54 000	0	0
Financial Costs	0	0	0	0
Financial Balance	21 000	54 000	0	0
Earnings Before Tax	0	36 000	−20 000	−10 000
Tax	0	0	0	0
Net Income	0	36 000	−20 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 703 000	1 660 000	1 660 000	60 000
Total Current Assets	37 000	1 125 000	1 077 000	2 675 000
Total Assets	2 740 000	2 785 000	2 737 000	2 735 000
Total Retained Equity	6 000	6 000	−31 000	−10 000
Total Equity	2 720 000	2 720 000	2 684 000	2 705 000
Total Long-Term Debt	0	65 000	50 000	30 000
Total Current Debt	20 000	0	3 000	0
Total Equity and Debt	2 740 000	2 785 000	2 737 000	2 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	18 000	20 000	10 000
Operating Profit	−21 000	−18 000	−20 000	−10 000
Financial Income	21 000	54 000	0	0
Financial Costs	0	0	0	0
Financial Balance	21 000	54 000	0	0
Dividends	0	0	0	0
Net Income	0	36 000	−20 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 703 000	1 660 000	1 660 000	60 000
Total Fixed Assets	2 703 000	1 660 000	1 660 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	1 000	6 000	4 000
Total Current Assets	37 000	1 125 000	1 077 000	2 675 000
Total Assets	2 740 000	2 785 000	2 737 000	2 735 000
Total Equity	2 720 000	2 720 000	2 684 000	2 705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	65 000	50 000	30 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	20 000	0	3 000	0
Total Equity and Debt	2 740 000	2 785 000	2 737 000	2 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1,32 %	−0,75 %	−0,37 %
Debt-to-Equity Ratio	0	0,02	0,02	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	1,85	-	359	-
Quick Ratio	1,85	-	359	-
Equity Ratio	0,99	0,98	0,98	0,99
Gross Profit Margin	-	-	-	-