WESTCO EIENDOM HOLDING AS

4016 STAVANGER

Finances

Return on Equity

1,35 %

Current Ratio

1,22

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 682 000	362 000	8 000	176 000
Total Assets	245 522 000	241 356 000	233 730 000	95 001 000
Total Equity	198 083 000	195 331 000	194 969 000	94 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	21 000	24 000	24 000
Operating Profit	−31 000	−21 000	−24 000	−24 000
Financial Income	4 318 000	699 000	791 000	200 000
Financial Costs	849 000	219 000	759 000	0
Financial Balance	3 469 000	480 000	32 000	200 000
Earnings Before Tax	3 438 000	459 000	8 000	176 000
Tax	756 000	98 000	0	0
Net Income	2 682 000	362 000	8 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	243 915 000	234 343 000	233 718 000	94 781 000
Total Current Assets	1 607 000	7 013 000	12 000	220 000
Total Assets	245 522 000	241 356 000	233 730 000	95 001 000
Total Retained Equity	14 800 000	12 118 000	11 756 000	11 748 000
Total Equity	198 083 000	195 331 000	194 969 000	94 961 000
Total Long-Term Debt	46 125 000	45 928 000	38 705 000	0
Total Current Debt	1 314 000	98 000	55 000	40 000
Total Equity and Debt	245 522 000	241 356 000	233 730 000	95 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	21 000	24 000	24 000
Operating Profit	−31 000	−21 000	−24 000	−24 000
Financial Income	4 318 000	699 000	791 000	200 000
Financial Costs	849 000	219 000	759 000	0
Financial Balance	3 469 000	480 000	32 000	200 000
Dividends	0	0	0	0
Net Income	2 682 000	362 000	8 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	243 915 000	234 343 000	233 718 000	94 781 000
Total Fixed Assets	243 915 000	234 343 000	233 718 000	94 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 607 000	7 013 000	12 000	20 000
Total Current Assets	1 607 000	7 013 000	12 000	220 000
Total Assets	245 522 000	241 356 000	233 730 000	95 001 000
Total Equity	198 083 000	195 331 000	194 969 000	94 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	46 125 000	45 928 000	38 705 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	715 000	0	55 000	40 000
Total Current Debt	1 314 000	98 000	55 000	40 000
Total Equity and Debt	245 522 000	241 356 000	233 730 000	95 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,35 %	0,19 %	0 %	0,19 %
Debt-to-Equity Ratio	0,23	0,24	0,2	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,22	71,56	0,22	5,5
Quick Ratio	1,22	71,56	0,22	5,5
Equity Ratio	0,81	0,81	0,83	1
Gross Profit Margin	-	-	-	-