EIT INSPECTION & CONSULTANCY SERVICES AS

5170 BJØRNDALSTRÆ

Finances

Share Ownership

Return on Equity

134,69 %

Current Ratio

1,03

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 979 000	3 197 000	1 798 000	1 703 000
Net Income	365 000	−68 000	5 000	166 000
Total Assets	2 751 000	693 000	500 000	689 000
Total Equity	271 000	6 000	74 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 979 000	3 197 000	1 798 000	1 703 000
Expenditure	6 499 000	3 260 000	1 792 000	1 493 000
Operating Profit	479 000	−63 000	7 000	210 000
Financial Income	49 000	4 000	0	0
Financial Costs	68 000	9 000	1 000	1 000
Financial Balance	−19 000	−5 000	−1 000	−1 000
Earnings Before Tax	461 000	−68 000	6 000	210 000
Tax	96 000	0	1 000	44 000
Net Income	365 000	−68 000	5 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	586 000	0	0	0
Total Current Assets	2 165 000	693 000	500 000	689 000
Total Assets	2 751 000	693 000	500 000	689 000
Total Retained Equity	211 000	−54 000	14 000	155 000
Total Equity	271 000	6 000	74 000	215 000
Total Long-Term Debt	377 000	0	0	0
Total Current Debt	2 102 000	687 000	426 000	474 000
Total Equity and Debt	2 751 000	693 000	500 000	689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 979 000	3 197 000	1 798 000	1 703 000
Other Income	0	0	0	0
Revenue	6 979 000	3 197 000	1 798 000	1 703 000
Cost of Goods Sold	1 551 000	435 000	46 000	3 000
Salary Costs	4 415 000	2 526 000	1 634 000	1 436 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	6 499 000	3 260 000	1 792 000	1 493 000
Operating Profit	479 000	−63 000	7 000	210 000
Financial Income	49 000	4 000	0	0
Financial Costs	68 000	9 000	1 000	1 000
Financial Balance	−19 000	−5 000	−1 000	−1 000
Dividends	100 000	0	0	0
Net Income	365 000	−68 000	5 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	349 000	0	0	0
Total Tangible Assets	349 000	0	0	0
Total Fiancial Fixed Assets	237 000	0	0	0
Total Fixed Assets	586 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 085 000	219 000	164 000	256 000
Total Current Assets	2 165 000	693 000	500 000	689 000
Total Assets	2 751 000	693 000	500 000	689 000
Total Equity	271 000	6 000	74 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	377 000	0	0	0
Creditors	147 000	27 000	37 000	8 000
Unpaid Taxes	831 000	222 000	199 000	275 000
Dividends	100 000	0	0	0
Other Current Debt	942 000	438 000	189 000	148 000
Total Current Debt	2 102 000	687 000	426 000	474 000
Total Equity and Debt	2 751 000	693 000	500 000	689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,69 %	−1 133,33 %	6,76 %	77,21 %
Debt-to-Equity Ratio	1,39	0	0	0
Operating Profit Margin	6,86 %	−1,97 %	0,39 %	12,33 %
Current Ratio	1,03	1,01	1,17	1,45
Quick Ratio	1,03	1,01	1,17	1,45
Equity Ratio	0,1	0,01	0,15	0,31
Gross Profit Margin	77,78 %	86,39 %	97,44 %	99,82 %