MARKER EL-INSTALLASJON AS

1870 ØRJE

Finances

Return on Equity

92,71 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 781 000	18 695 000	16 431 000	16 741 000
Net Income	2 504 000	1 590 000	1 556 000	2 231 000
Total Assets	11 537 000	9 205 000	10 007 000	12 381 000
Total Equity	2 701 000	2 596 000	2 507 000	2 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 781 000	18 695 000	16 431 000	16 741 000
Expenditure	19 571 000	16 657 000	14 440 000	13 888 000
Operating Profit	3 211 000	2 039 000	1 990 000	2 853 000
Financial Income	9 000	1 000	7 000	17 000
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	7 000	0	5 000	15 000
Earnings Before Tax	3 218 000	2 038 000	1 996 000	2 868 000
Tax	714 000	449 000	440 000	637 000
Net Income	2 504 000	1 590 000	1 556 000	2 231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	768 000	817 000	680 000	775 000
Total Current Assets	10 769 000	8 388 000	9 327 000	11 607 000
Total Assets	11 537 000	9 205 000	10 007 000	12 381 000
Total Retained Equity	2 662 000	2 558 000	2 468 000	2 412 000
Total Equity	2 701 000	2 596 000	2 507 000	2 451 000
Total Long-Term Debt	0	0	1 771 000	4 693 000
Total Current Debt	8 837 000	6 609 000	5 730 000	5 238 000
Total Equity and Debt	11 537 000	9 205 000	10 007 000	12 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 781 000	18 700 000	16 396 000	16 741 000
Other Income	0	−5 000	35 000	0
Revenue	22 781 000	18 695 000	16 431 000	16 741 000
Cost of Goods Sold	8 244 000	6 671 000	4 879 000	4 747 000
Salary Costs	8 537 000	7 637 000	7 490 000	7 051 000
Depreciation	94 000	133 000	107 000	99 000
Impairment	0	0	0	0
Expenditure	19 571 000	16 657 000	14 440 000	13 888 000
Operating Profit	3 211 000	2 039 000	1 990 000	2 853 000
Financial Income	9 000	1 000	7 000	17 000
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	7 000	0	5 000	15 000
Dividends	2 400 000	1 500 000	1 500 000	0
Net Income	2 504 000	1 590 000	1 556 000	2 231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	98 000	53 000	48 000	57 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	233 000	101 000	187 000
Total Tangible Assets	139 000	233 000	101 000	187 000
Total Fiancial Fixed Assets	531 000	531 000	531 000	531 000
Total Fixed Assets	768 000	817 000	680 000	775 000
Stock	1 583 000	1 379 000	1 451 000	1 457 000
Total Investments	0	0	0	0
Cash, Bank	1 872 000	489 000	771 000	3 166 000
Total Current Assets	10 769 000	8 388 000	9 327 000	11 607 000
Total Assets	11 537 000	9 205 000	10 007 000	12 381 000
Total Equity	2 701 000	2 596 000	2 507 000	2 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 771 000	4 693 000
Creditors	1 837 000	542 000	636 000	410 000
Unpaid Taxes	2 333 000	1 961 000	1 796 000	1 911 000
Dividends	2 400 000	1 500 000	1 500 000	0
Other Current Debt	1 508 000	2 152 000	1 367 000	1 337 000
Total Current Debt	8 837 000	6 609 000	5 730 000	5 238 000
Total Equity and Debt	11 537 000	9 205 000	10 007 000	12 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,71 %	61,25 %	62,07 %	91,02 %
Debt-to-Equity Ratio	0	0	0,71	1,91
Operating Profit Margin	14,1 %	10,91 %	12,11 %	17,04 %
Current Ratio	1,22	1,27	1,63	2,22
Quick Ratio	1,48	1,6	2,18	3,07
Equity Ratio	0,23	0,28	0,25	0,2
Gross Profit Margin	63,81 %	64,32 %	70,31 %	71,64 %