E. JENSSEN INVEST AS

7053 RANHEIM

Finances

Return on Equity

58,93 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	24 073 000	16 256 000	−62 000	19 817 000
Total Assets	70 431 000	65 818 000	34 125 000	50 006 000
Total Equity	40 849 000	46 176 000	29 921 000	29 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 203 000	667 000	51 000	66 000
Operating Profit	−1 203 000	−667 000	−51 000	−66 000
Financial Income	25 210 000	17 087 000	0	20 000 000
Financial Costs	0	231 000	29 000	0
Financial Balance	25 210 000	16 856 000	−29 000	20 000 000
Earnings Before Tax	24 006 000	16 189 000	−80 000	19 934 000
Tax	−67 000	−66 000	−18 000	118 000
Net Income	24 073 000	16 256 000	−62 000	19 817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 546 000	52 561 000	29 901 000	29 901 000
Total Current Assets	18 886 000	13 257 000	4 224 000	20 105 000
Total Assets	70 431 000	65 818 000	34 125 000	50 006 000
Total Retained Equity	10 949 000	16 275 000	20 000	82 000
Total Equity	40 849 000	46 176 000	29 921 000	29 983 000
Total Long-Term Debt	0	19 489 000	0	184 000
Total Current Debt	29 582 000	152 000	4 204 000	19 838 000
Total Equity and Debt	70 431 000	65 818 000	34 125 000	50 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	777 000	492 000	0	0
Depreciation	9 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 203 000	667 000	51 000	66 000
Operating Profit	−1 203 000	−667 000	−51 000	−66 000
Financial Income	25 210 000	17 087 000	0	20 000 000
Financial Costs	0	231 000	29 000	0
Financial Balance	25 210 000	16 856 000	−29 000	20 000 000
Dividends	29 400 000	0	0	19 750 000
Net Income	24 073 000	16 256 000	−62 000	19 817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	133 000	66 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	23 000	0	0
Total Tangible Assets	14 000	23 000	0	0
Total Fiancial Fixed Assets	51 399 000	52 472 000	29 901 000	29 901 000
Total Fixed Assets	51 546 000	52 561 000	29 901 000	29 901 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 877 000	13 256 000	4 224 000	105 000
Total Current Assets	18 886 000	13 257 000	4 224 000	20 105 000
Total Assets	70 431 000	65 818 000	34 125 000	50 006 000
Total Equity	40 849 000	46 176 000	29 921 000	29 983 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	19 489 000	0	184 000
Creditors	0	14 000	0	15 000
Unpaid Taxes	81 000	102 000	0	0
Dividends	29 400 000	0	0	19 750 000
Other Current Debt	101 000	36 000	4 090 000	6 000
Total Current Debt	29 582 000	152 000	4 204 000	19 838 000
Total Equity and Debt	70 431 000	65 818 000	34 125 000	50 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,93 %	35,2 %	−0,21 %	66,09 %
Debt-to-Equity Ratio	0	0,42	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,64	87,22	1	1,01
Quick Ratio	0,64	87,22	1	1,01
Equity Ratio	0,58	0,7	0,88	0,6
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table